Totals
- Total revenue
- $2,176,076
- Total expenses
- $2,190,093
- Contributions and grants received
- $1,818,310
- Grants paid
- $239,167
- Program service revenue
- $356,036
- Investment income
- $1,730
- Other revenue
- $0
- Total assets, end of year
- $671,710
- Total liabilities, end of year
- $11,813
- Net assets or fund balances, end of year
- $659,897
- Program services expenses (Part IX)
- $1,570,774
- Management and general expenses
- $399,734
- Fundraising expenses
- $219,585
- Program service expenses (Part III)
- $1,570,774
Program services were 71.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$3,225
-
1f · All other contributions, gifts and grants
$1,815,085
-
1g · Noncash contributions included above
$43,070
-
2a · Program service revenue: Pastoral Care
total $356,036 · related or exempt $356,036
-
3 · Investment income
total $1,730 · excluded $1,730
-
10a · Gross sales of inventory
$65
-
10b · Cost of goods sold
$65
-
10c · Net income from sales of inventory
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $239,167 · program services $239,167
-
5 · Compensation of officers, directors and key employees
total $383,189 · program services $120,388 · management and general $158,856 · fundraising $103,945
-
7 · Other salaries and wages
total $540,494 · program services $419,715 · management and general $76,293 · fundraising $44,486
-
8 · Pension plan contributions
total $38,502 · program services $28,877 · management and general $5,775 · fundraising $3,850
-
9 · Other employee benefits
total $463,112 · program services $438,516 · management and general $15,539 · fundraising $9,057
-
10 · Payroll taxes
total $33,207 · program services $24,905 · management and general $4,981 · fundraising $3,321
-
11c · Fees: accounting
total $8,505 · management and general $8,505
-
11g · Fees: other
total $117,477 · program services $15,251 · management and general $93,778 · fundraising $8,448
-
12 · Advertising and promotion
total $1,160 · program services $740 · management and general $259 · fundraising $161
-
13 · Office expenses
total $118,870 · program services $87,952 · management and general $5,032 · fundraising $25,886
-
14 · Information technology
total $10,221 · program services $4,243 · management and general $4,243 · fundraising $1,735
-
16 · Occupancy
total $11,774 · management and general $11,774
-
17 · Travel
total $114,583 · program services $86,696 · management and general $9,191 · fundraising $18,696
-
23 · Insurance
total $5,508 · management and general $5,508
-
24a · Other expenses: Pastoral Support/Events
total $96,613 · program services $96,613
-
24b · Other expenses: Prof. Development
total $7,711 · program services $7,711
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $250,531 · end of year $154,440
-
2 · Savings and temporary cash investments
beginning of year $425,069 · end of year $500,274
-
4 · Accounts receivable
beginning of year $14,664 · end of year $16,996
-
10a · Land, buildings and equipment: cost or other basis
$50,661
-
10b · Land, buildings and equipment: accumulated depreciation
$50,661
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $16,350 · end of year $11,813
-
27 · Net assets without donor restrictions
beginning of year $673,914 · end of year $659,897
Mission and programs · 2022
Mission
Since our founding over twenty years ago, we at PastorServe have used a number of expressions to define this ministry. "Every Pastor Needs a Pastor" has described the underlying purpose of our ministry since day one. "Healthy Pastors Lead Healthy Churches and Healthy Churches Change the World" is another frequently repeated axiom of our Ministry. We serve the pastoral community because we know that healthier pastors lead stronger churches that lead to a better community. To be deemed successful our programs must bless and prosper the city (Jeremiah 29:7) bringing joy to its inhabitants (Proverbs 11:10).
Activities or mission (Part I)
Serve Christian pastors and ministry leaders and help them lead healthy and well equipped lives.
-
The Organization provides training which seeks to equip Christian pastors and ministry leaders for more effective leadership through coaching, consulting, and crisis care activities. The Organization's training is focused on supporting pastors and ministry leaders because healthier pastors lead stronger churches which lead to better communities.The Organization's coaching activities strive to assist pastors and ministry leaders in the following areas: 1. Personal Life: The Organization helps leaders think more intentionally about the following key areas: marriage, family, faith, relationships, health and finances. 2. Professional Life: The Organization helps leaders think through their leadership philosophy, their primary role and responsibilities, the mission and vision of their ministry, major projects, priorities and goals. Further, the Organization seeks to assist leaders in skill development and methodology. Ultimately, the Organization strives to help leaders achieve results in the aforementioned areas.The Organization's consulting activities are done with churches who are working through issues and conflict or are creating a Godly culture to minister. The Organization's support in this area includes activities such as leadership retreats, mediations and team building activites.The Organization's crisis care activities are provided whenever there is an event that impacts the pastor and the church from either inside or outside the church. In all cases, the Organization will seek to form a restoration plan for the individuals involved and a plan to help bring the church to a healthy culture. In the case of external activities like a natural disaster, the Organization comes alongside the pastors who are affected and provide for their needs.
Expenses $1,570,774 · Grants $239,167 · Revenue $356,036
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
James A Dodd
CEO/Founder
- Total calculated
- $218,752
- From this org
- $123,390
- From related orgs
- $0
- Other
- $95,362
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $106,422
- Bonus
- $16,968
- Other
- $0
- Deferred
- $10,718
- Nontaxable benefits
- $84,644
- Filer's total
- $218,752
-
James J Fenlason
President/COO
- Total calculated
- $164,437
- From this org
- $156,037
- From related orgs
- $0
- Other
- $8,400
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $125,000
- Bonus
- $31,037
- Other
- $0
- Deferred
- $8,400
- Nontaxable benefits
- $0
- Filer's total
- $164,437
-
Jim Dodd
Director/Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Scott Hickox
Director
- Total calculated
- $0
- Hours/week
- 1
-
Ken Adams
Director
- Total calculated
- $0
- Hours/week
- 1
-
Scott Gulledge
Director
- Total calculated
- $0
- Hours/week
- 1
-
Cathryn Moyes
Director
- Total calculated
- $0
- Hours/week
- 1
-
John Brooks
Director
- Total calculated
- $0
- Hours/week
- 1
-
Joan Lewis
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jason M Daye
Chief Strategy Officer
- Total calculated
- $220,165
- From this org
- $115,459
- From related orgs
- $0
- Other
- $104,706
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $98,492
- Bonus
- $16,967
- Other
- $0
- Deferred
- $9,300
- Nontaxable benefits
- $95,406
- Filer's total
- $220,165
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1b · Written policy on the line-1a expenses
- 3 · Compensation committee
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- Part I, Line 1a
- Nontaxable benefits reported for James A. Dodd and Jason M. Daye includes a ministerial housing allowances under IRC Section 107.
- Part I, Line 3
- The Organization's Board of Directors reviews and approves the compensation levels of all officers and key employees. The deliberations and decisions of the Board are contemporaneously substantiated. The Board utilizes comparability data in its deliberations; updated comparability data is generally obtained periodically as compensation levels are updated.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
General support
-
$10,000
General support
-
Christ Church Anglican
$5,500
Sabbatical Grant
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323149349302222
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.