Totals
- Total revenue
- $4,795,974
- Total expenses
- $4,515,546
- Contributions and grants received
- $4,112,634
- Grants paid
- $0
- Program service revenue
- $608,089
- Investment income
- -$19,443
- Other revenue
- $94,694
- Total assets, end of year
- $2,783,953
- Total liabilities, end of year
- $1,049,826
- Net assets or fund balances, end of year
- $1,734,127
- Program services expenses (Part IX)
- $3,841,749
- Management and general expenses
- $673,797
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,841,749
Program services were 85.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,112,634
-
2a · Program service revenue: FEES SUBSIDIZED BY GOVERNMENT
total $608,089 · related or exempt $608,089
-
3 · Investment income
total $16,632 · excluded $16,632
-
7a · Gross sales of assets other than inventory
securities $778,300
-
7b · Less cost or other basis and sales expenses
securities $814,375
-
7c · Gain or loss
securities -$36,075
-
7d · Net gain or loss
total -$36,075 · related or exempt -$36,075
-
11a · Other revenue: OTHER REVENUE
total $94,694 · related or exempt $94,694
-
11e · Other revenue, total
$94,694
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $128,661 · management and general $128,661
-
7 · Other salaries and wages
total $2,377,852 · program services $2,091,940 · management and general $285,912
-
8 · Pension plan contributions
total $24,009 · program services $20,478 · management and general $3,531
-
9 · Other employee benefits
total $325,563 · program services $272,154 · management and general $53,409
-
10 · Payroll taxes
total $239,017 · program services $198,915 · management and general $40,102
-
11b · Fees: legal
total $11,463 · program services $820 · management and general $10,643
-
11c · Fees: accounting
total $21,784 · management and general $21,784
-
11g · Fees: other
total $12,206 · management and general $12,206
-
13 · Office expenses
total $111,961 · program services $82,197 · management and general $29,764
-
14 · Information technology
total $60,208 · program services $51,912 · management and general $8,296
-
16 · Occupancy
total $516,821 · program services $472,502 · management and general $44,319
-
17 · Travel
total $71,410 · program services $57,191 · management and general $14,219
-
20 · Interest
total $14,562 · program services $12,853 · management and general $1,709
-
22 · Depreciation, depletion and amortization
total $18,389 · program services $17,444 · management and general $945
-
23 · Insurance
total $46,811 · program services $42,094 · management and general $4,717
-
24a · Other expenses: GROUP HOME SUPPLIES/FOOD
total $329,046 · program services $321,422 · management and general $7,624
-
24b · Other expenses: INDIGENT CARE
total $116,504 · program services $116,504
-
24c · Other expenses: CONTRACTUAL ADJUSTMENTS
total $67,005 · program services $67,005
-
24d · Other expenses: CONTRACT SERVICES - CLIEN
total $18,150 · program services $13,129 · management and general $5,021
-
24e · All other expenses
total $4,124 · program services $3,189 · management and general $935
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $172,508 · end of year $100,606
-
3 · Pledges and grants receivable
end of year $1,159,884
-
4 · Accounts receivable
beginning of year $519,226 · end of year $258,793
-
9 · Prepaid expenses and deferred charges
beginning of year $6,333 · end of year $5,374
-
10a · Land, buildings and equipment: cost or other basis
$1,868,726
-
10b · Land, buildings and equipment: accumulated depreciation
$1,646,393
-
10c · Land, buildings and equipment, net
beginning of year $211,402 · end of year $222,333
-
11 · Investments: publicly traded securities
beginning of year $1,146,005 · end of year $808,081
-
15 · Other assets
end of year $228,882
-
17 · Accounts payable and accrued expenses
beginning of year $667,654 · end of year $669,154
-
24 · Unsecured notes and loans payable
end of year $150,000
-
25 · Other liabilities
beginning of year $50,000 · end of year $230,672
-
27 · Net assets without donor restrictions
beginning of year $1,337,820 · end of year $1,734,127
Mission and programs · 2023
Mission
HOUSING FOR ADULTS DIAGNOSED WITH MENTAL HEALTH DISORDERS, INCLUDING THOSE EXPERIENCING HOMELESSNESS AND TO PROMOTE INDEPENDENCE.
Activities or mission (Part I)
PROVIDES HOUSING AND COMMUNITY SUPPORTIVE SERVICES FOR PERSONS WITH MENTAL ILLNESS INCLUDING HOMELESS PERSONS. HOUSING AND SUPPORTIVE SERVICES ARE PROVIDED IN ADULT CARE FACILITIES AND INDEPENDENT LIVING ENVIRONMENTS.
-
SUPPORTIVE LIVING PROGRAM PROVIDES WRAP-AROUND SERVICES FOR THOSE WITH MENTAL ILLNESS WHO LIVE INDEPENDENTLY IN THE COMMUNITY. APPROX 200 CLIENTS SERVED.
Expenses $700,571
-
FOUR ADULT CARE FACILITIES FOR THOSE WITH PERSISTENT RECURRING MENTAL ILLNESS STAFFED 24 HOURS/DAY, 365 DAYS/YR. A TOTAL OF THIRTY-SIX CLIENTS RESIDE IN THESE FOUR FACILITIES.
Expenses $1,751,415
-
FOUR PERMANENT SUPPORTIVE HOUSING FACILITIES FOR THE HOMELESS. A TOTAL OF FORTY ONE FORMERLY HOMELESS CLIENTS WITH MENTAL ILLNESSES RESIDE IN THESE FOUR FACILITIES. THESE FACILITIES ARE STAFFED 24 HOUR/DAY, 365 DAYS/YEAR.
Expenses $1,389,763
As filed on the 2023 return.
Listed in Part VII
-
Roy CraigROY CRAIG
CEO
- Total calculated
- $128,661
- From this org
- $128,661
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
L Michael BlyL MICHAEL BLY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Tony GoheenTONY GOHEEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth HardyELIZABETH HARDY
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Ron HillRON HILL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Marion JacksonMARION JACKSON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Barbara MillerBARBARA MILLER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Steve MuellerSTEVE MUELLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
-
Graig TuschongGRAIG TUSCHONG
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Julie WalchJULIE WALCH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 13 August 2024
- IRS schema version
- 2023v5.0
- Source object
- 202442269349301009
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.