Totals
- Total revenue
- $908,864
- Total expenses
- $782,116
- Contributions and grants received
- $337,032
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $9,600
- Other revenue
- $562,232
- Total assets, end of year
- $230,804
- Total liabilities, end of year
- $205,012
- Net assets or fund balances, end of year
- $25,792
- Program services expenses (Part IX)
- $738,012
- Management and general expenses
- $40,591
- Fundraising expenses
- $3,513
- Program service expenses (Part III)
- $738,012
Program services were 94.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$252,184
-
1f · All other contributions, gifts and grants
$84,848
-
1g · Noncash contributions included above
$1,697
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $9,600
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $9,600
-
7d · Net gain or loss
total $9,600 · related or exempt $9,600 · unrelated business $0 · excluded $0
-
8a · Fundraising events: contributions included on line 1c
$0
-
10a · Gross sales of inventory
$577,529
-
10b · Cost of goods sold
$15,297
-
10c · Net income from sales of inventory
total $562,232 · related or exempt $562,232 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $89,376 · program services $77,372 · management and general $12,004
-
6 · Compensation of disqualified persons
total $311,530 · program services $311,530
-
9 · Other employee benefits
total $40,946 · program services $37,070 · management and general $3,876
-
10 · Payroll taxes
total $30,910 · program services $29,800 · management and general $1,110
-
11c · Fees: accounting
total $4,877 · management and general $4,877
-
12 · Advertising and promotion
total $3,513 · fundraising $3,513
-
13 · Office expenses
total $742 · management and general $742
-
16 · Occupancy
total $133,064 · program services $133,064
-
17 · Travel
total $131 · program services $131
-
20 · Interest
total $7,692 · program services $7,692
-
22 · Depreciation, depletion and amortization
total $1,839 · program services $1,839
-
23 · Insurance
total $40,095 · program services $22,773 · management and general $17,322
-
24a · Other expenses: materials and supplies
total $39,994 · program services $39,994 · management and general $0 · fundraising $0
-
24b · Other expenses: vehicle
total $29,376 · program services $29,376 · management and general $0 · fundraising $0
-
24c · Other expenses: repairs and maintenance
total $6,564 · program services $6,564 · management and general $0 · fundraising $0
-
24d · Other expenses: bank & merchant card fees
total $18,695 · program services $18,695 · management and general $0 · fundraising $0
-
24e · All other expenses
total $22,772 · program services $22,112 · management and general $660
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $62,037 · end of year $47,717
-
4 · Accounts receivable
beginning of year $11,641 · end of year $45,526
-
8 · Inventories for sale or use
beginning of year $7,000 · end of year $26,813
-
9 · Prepaid expenses and deferred charges
end of year $66
-
10a · Land, buildings and equipment: cost or other basis
$85,930
-
10b · Land, buildings and equipment: accumulated depreciation
$63,356
-
10c · Land, buildings and equipment, net
beginning of year $13,618 · end of year $22,574
-
15 · Other assets
beginning of year $518 · end of year $88,108
-
17 · Accounts payable and accrued expenses
beginning of year $24,685 · end of year $55,112
-
23 · Secured mortgages and notes payable
beginning of year $149,900 · end of year $149,900
-
25 · Other liabilities
beginning of year $21,185 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year -$100,956 · end of year $25,792
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2023
Mission
Miracle Center is focused on restoring lives and renewing minds. Over the past 23 years, we've seen that change does not happen overnight. Substance abuse, incarceration, poverty, brokenness - these are all complicated challenges that are created over time due to family structures, negative habits, unhealthy relationships, and a variety of other factors. Miracle Center provides long-term support, and wrap-around services for women and men in GAP's Career Training programs, in order to ensure lifetime success and true restoration.
Activities or mission (Part I)
A place where lives are regenerated, restored, and renewed. For over 23 years Miracle Center has helped women and men navigate the journey from addiction, homelessness, abusive relationships, and other difficult life situations to the freedom that God desires for them.
-
Through counseling, AA classes, pastoral care, and accountability, Miracle Center provides all the support an individual needs in order to move from struggling to surviving to thriving. Our goal with this program is to ensure steady employment, stable living, and financial success beyond graduation from Career Training programs. We want everyone we serve to be transformed for life and for a career, not just for the next job. The care we provide is highly individualized, which means our services are limited to providing support to those we serve through our related tax-exempt entity, GAP Ministries. In order to provide quality care that truly changes lives, we believe this model is ideal.
Expenses $425,031 · Grants $252,184
-
Miracle Center thrift store offers high-quality, gently used clothing and household goods for sale in a clean and organized environment. Through the generous gifts of individuals and organizations, we are able to give back to individuals and families in our community in need of clothing and household items. Donations given to our community stay in our community for the benefit of others. When you shop at or donate your used items to the Miracle Center thrift store, 100% of the proceeds help fund a portion of our transitional program. Our thrift store offers our residents a place to learn job skills, do service work, and work for a wage in the later phases of the program.
Expenses $312,981 · Revenue $562,232
As filed on the 2023 return.
Listed in Part VII
-
Pam Ayers
Executive Director
- Total calculated
- $126,990
- From this org
- $0
- From related orgs
- $122,962
- Other
- $4,028
- Hours/week
- 4 + 56 related
-
Greg Ayers
President and CEO
- Total calculated
- $126,655
- From this org
- $0
- From related orgs
- $122,627
- Other
- $4,028
- Hours/week
- 4 + 56 related
-
Jason Ayers
Director, non-voting
- Total calculated
- $81,614
- From this org
- $0
- From related orgs
- $76,794
- Other
- $4,820
- Hours/week
- 4 + 36 related
-
Jimmy Lovelace
CPA CFO
- Total calculated
- $66,270
- From this org
- $0
- From related orgs
- $61,450
- Other
- $4,820
- Hours/week
- 4 + 36 related
-
Matthew McPheron
Director
- Total calculated
- $54,940
- From this org
- $50,120
- From related orgs
- $0
- Other
- $4,820
- Hours/week
- 0 + 40 related
-
Jennifer McPheron
Program Director
- Total calculated
- $39,377
- From this org
- $34,557
- From related orgs
- $0
- Other
- $4,820
- Hours/week
- 0 + 40 related
-
David Cordova
director
- Total calculated
- $0
- Hours/week
- 0 + 0.2 related
-
Lucinda Cordova
Director
- Total calculated
- $0
- Hours/week
- 0 + 0.2 related
-
Demetrius Miles
Director
- Total calculated
- $0
- Hours/week
- 0 + 0.2 related
-
Jim Pielemeier
director
- Total calculated
- $0
- Hours/week
- 0 + 0.2 related
-
Julie Pielemeier
director
- Total calculated
- $0
- Hours/week
- 0 + 0.2 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(c)(3) · Shelter, meals and counseling to displaced youth · AZ
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202402909349300545
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.