Skip to content
Nonprofiteer
← ROLE MODEL MOVEMENT INC NFP

Form 990 for tax year 2022

Filed by ROLE MODEL MOVEMENT INC NFP.

Totals

Total revenue
$3,043,834
Total expenses
$3,356,643
Contributions and grants received
$3,199,536
Grants paid
$478,529
Program service revenue
-$9,293
Investment income
$0
Other revenue
-$146,409
Total assets, end of year
$9,541,682
Total liabilities, end of year
$124,701
Net assets or fund balances, end of year
$9,416,981
Program services expenses (Part IX)
$2,048,967
Management and general expenses
$1,029,136
Fundraising expenses
$278,540
Program service expenses (Part III)
$2,048,967

Program services were 61.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $232,323

  • 1f · All other contributions, gifts and grants

    $2,967,213

  • 1g · Noncash contributions included above

    $204,894

  • 2a · Program service revenue: Apparel sales

    total -$9,293 · related or exempt -$9,293

  • 8a · Fundraising events: contributions included on line 1c

    $232,323

  • 11a · Other revenue: Unrealized gainslosses

    total -$146,409 · related or exempt -$146,409

  • 11e · Other revenue, total

    -$146,409

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $392,004 · program services $392,004

  • 2 · Grants to domestic individuals

    total $86,525 · program services $86,525

  • 7 · Other salaries and wages

    total $1,521,479 · program services $701,024 · management and general $661,870 · fundraising $158,585

  • 9 · Other employee benefits

    total $140,131 · program services $83,107 · management and general $41,917 · fundraising $15,107

  • 10 · Payroll taxes

    total $110,526 · program services $52,755 · management and general $46,545 · fundraising $11,226

  • 12 · Advertising and promotion

    total $2,900 · management and general $1,669 · fundraising $1,231

  • 13 · Office expenses

    total $4,424 · program services $637 · management and general $2,003 · fundraising $1,784

  • 16 · Occupancy

    total $70,150 · program services $36,150 · fundraising $34,000

  • 17 · Travel

    total $40,300 · program services $29,854 · management and general $9,323 · fundraising $1,123

  • 19 · Conferences, conventions and meetings

    total $6,330 · management and general $6,330

  • 22 · Depreciation, depletion and amortization

    total $32,448 · program services $26,154 · management and general $6,294

  • 23 · Insurance

    total $18,586 · program services $4,956 · management and general $12,968 · fundraising $662

  • 24a · Other expenses: Apparel

    total $25,330 · program services $19,821 · management and general $1,482 · fundraising $4,027

  • 24b · Other expenses: Videography and photography

    total $6,350 · program services $3,250 · fundraising $3,100

  • 24c · Other expenses: Contributions

    total $20,613 · program services $4,570 · management and general $7,751 · fundraising $8,292

  • 24d · Other expenses: Dues and Subscriptions

    total $308 · program services $20 · management and general $233 · fundraising $55

  • 24e · All other expenses

    total $878,239 · program services $608,140 · management and general $230,751 · fundraising $39,348

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $5,763,854 · end of year $5,742,725

  • 2 · Savings and temporary cash investments

    beginning of year $3,091,570 · end of year $2,972,909

  • 4 · Accounts receivable

    beginning of year $500,000 · end of year $284,836

  • 7 · Other notes and loans receivable

    beginning of year $36,772 · end of year $30,223

  • 8 · Inventories for sale or use

    beginning of year $307,085 · end of year $310,080

  • 9 · Prepaid expenses and deferred charges

    beginning of year $45,875 · end of year $107,994

  • 10a · Land, buildings and equipment: cost or other basis

    $188,956

  • 10b · Land, buildings and equipment: accumulated depreciation

    $101,041

  • 10c · Land, buildings and equipment, net

    beginning of year $114,418 · end of year $87,915

  • 15 · Other assets

    beginning of year $5,000 · end of year $5,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $134,033 · end of year $123,752

  • 19 · Deferred revenue

    end of year $298

  • 25 · Other liabilities

    beginning of year $751 · end of year $651

  • 27 · Net assets without donor restrictions

    beginning of year $8,736,579 · end of year $8,576,370

  • 28 · Net assets with donor restrictions

    beginning of year $993,211 · end of year $840,611

Mission and programs · 2022

Mission

To inspire youth, empower communities and build a better world one block at a time.

  • Community Development - promotes community service and advocacy within the 77 neighborhoods in Chicago with a grassroots approach. Some of the initiatives include: training and sponsoring 25 block clubs including new signage; Senior snow shoveling with volunteers; Be A Part of the Light - providing holiday decorations.

    Expenses $1,237,186 · Grants $415,029

  • Youth Development Explorers Program takes teenagers from schools in low social economic status neighborhoods on educational explorations. They receive a firsthand glimpse into different cultures and careers, people and businesses. Scholarships for youth attending secondary education, youth led walks where youth led community walks within their community.

    Expenses $811,781 · Grants $63,500

As filed on the 2022 return.

Listed in Part VII

  • Jahmal Cole

    Executive Director

    Total calculated
    $233,240
    From this org
    $233,240
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $223,240
    Bonus
    $10,000
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $233,240
  • Cynthia Alfaro

    COO

    Total calculated
    $201,246
    From this org
    $201,246
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $85,000
    Bonus
    not reported
    Other
    $116,246
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $201,246
  • Brandon Kowalski

    CFO

    Total calculated
    $153,846
    From this org
    $153,846
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $138,846
    Bonus
    $15,000
    Other
    not reported
    Deferred
    not reported
    Nontaxable benefits
    not reported
    Filer's total
    $153,846
  • Robert K Johnson

    Director

    Total calculated
    $0
    Hours/week
    2
  • Jamal Jackson

    Director

    Total calculated
    $0
    Hours/week
    2
  • Tonya Hooks

    Director

    Total calculated
    $0
    Hours/week
    2
  • Pranav Sethurmon

    Director

    Total calculated
    $0
    Hours/week
    2
  • Will Hobert

    Director

    Total calculated
    $0
    Hours/week
    2
  • Ronald Milsap

    Director

    Total calculated
    $0
    Hours/week
    2
  • Andrew Buchanan

    Director

    Total calculated
    $0
    Hours/week
    2
  • Katie Cangemi

    Director

    Total calculated
    $0
    Hours/week
    2
  • Vernee Green

    Director

    Total calculated
    $0
    Hours/week
    2
  • George Argyros

    Director

    Total calculated
    $0
    Hours/week
    2
  • Tiffany Falls Wartman

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Roberto Paniagua

    Vice Board Chair

    Total calculated
    $0
    Hours/week
    2
  • Tristan Slemmons

    Board Chair

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Approval by the board or compensation committee
  • 4a · Severance or change-of-control payment

Answered no

  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

  • Community Help Grant

  • Washington Park Chamber of Commerce

    $10,000

    Community Help Grant

  • Cullar Consulting LLC

    $10,000

    Community Help Grant

  • Pump High Energy Fitness

    $9,000

    Community Help Grant

  • Community Help Grant

  • 77th King Drive Block Club

    $6,077

    Block Club Grant

  • 6500-6559 S Mozart Community Block

    $6,000

    Block Club Grant

  • KECS Block Club Association

    $6,000

    Block Club Grant

  • 7600 S Chappel Ave Block Club

    $5,877

    Block Club Grant

  • Block Club Grant

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2022
Filed
5 June 2023
IRS schema version
2022v5.0
Source object
202323039349300437

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.