Skip to content
Nonprofiteer
← JAYDEN DELUCA FOUNDATION INC

Form 990 for tax year 2022

Filed by JAYDEN DELUCA FOUNDATION INC.

Totals

Total revenue
$650,757
Total expenses
$340,649
Contributions and grants received
$575,299
Grants paid
$107,377
Program service revenue
$0
Investment income
$0
Other revenue
$75,458
Total assets, end of year
$867,181
Total liabilities, end of year
$80,576
Net assets or fund balances, end of year
$786,605
Program services expenses (Part IX)
$182,274
Management and general expenses
$20,447
Fundraising expenses
$137,928
Program service expenses (Part III)
$182,274

Program services were 53.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $501,421

  • 1e · Government grants (contributions)

    $9,000

  • 1f · All other contributions, gifts and grants

    $64,878

  • 1g · Noncash contributions included above

    $78,153

  • 6a · Gross rents

    real property $26,200

  • 6b · Less rental expenses

    real property $26,486

  • 6c · Rental income or loss

    real property -$286

  • 6d · Net rental income or loss

    total -$286 · excluded -$286

  • 8a · Fundraising events: gross income

    $267,025

  • 8a · Fundraising events: contributions included on line 1c

    $501,421

  • 8b · Fundraising events: direct expenses

    $193,392

  • 8c · Net income from fundraising events

    total $73,633 · excluded $73,633

  • 9a · Gaming: gross income

    $2,175

  • 9b · Gaming: direct expenses

    $64

  • 9c · Net income from gaming

    total $2,111 · excluded $2,111

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $100,387 · program services $100,387

  • 2 · Grants to domestic individuals

    total $6,990 · program services $6,990

  • 5 · Compensation of officers, directors and key employees

    total $25,800 · program services $12,900 · management and general $2,064 · fundraising $10,836

  • 11c · Fees: accounting

    total $370 · management and general $370

  • 11g · Fees: other

    total $35,234 · program services $17,617 · management and general $2,819 · fundraising $14,798

  • 12 · Advertising and promotion

    total $4,719 · program services $2,360 · management and general $377 · fundraising $1,982

  • 13 · Office expenses

    total $8,424 · program services $2,088 · management and general $6,336

  • 16 · Occupancy

    total $13,696 · program services $6,847 · management and general $3,026 · fundraising $3,823

  • 17 · Travel

    total $17,210 · program services $17,210

  • 23 · Insurance

    total $3,855 · management and general $3,855

  • 24a · Other expenses: Fundraising Expense

    total $98,089 · fundraising $98,089

  • 24b · Other expenses: Bank Charges

    total $19,999 · program services $9,999 · management and general $1,600 · fundraising $8,400

  • 24c · Other expenses: Dues & Subscriptions

    total $4,763 · program services $4,763

  • 24d · Other expenses: Supplies

    total $1,113 · program services $1,113

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $563,872 · end of year $856,431

  • 3 · Pledges and grants receivable

    beginning of year $6,200 · end of year $10,750

  • 4 · Accounts receivable

    beginning of year $1,500

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,032 · end of year $12,676

  • 24 · Unsecured notes and loans payable

    beginning of year $76,900 · end of year $67,900

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $492,640 · end of year $786,605

Mission and programs · 2022

Mission

The Jayden DeLuca Foundation helps children and families fight cardiac diseases by offering support and encouragement to all those affected by pediatric heart conditions.

Activities or mission (Part I)

To promote awareness of and aid in scientific and medical research of pediatric heart conditions.

  • The Jayden DeLuca Foundation (JDF) promotes awareness of cardiac diseases and seeks to further scientific and medical research of pediatric heart conditions. In 2022, the Foundation raised money for the Match Ambulance for St. Luke's Children's Hospital and continued funding research for Children's Hospital Colorado. The Foundation raises these funds through its major events. The Heart Hero program held six events hosting 35-40 families per event during the year for Heart Heroes and their families. This benefit is available to any child that has any sort of congenital heart defect supporting both them and their families.

    Expenses $175,284 · Grants $100,387

  • The Foundation introduced a Patient Assistance Fund program during 2022 which sponsored 15 families with children with pediatric heart conditions. The JDF Patient Assistance Fund program seeks to assist families and help to cover costs associated with medical procedures, equipment, travel and bills that are not covered by insurance. During 2022 the Foundation made Patient Assistance Fund grants available in amounts up to $500 per family.

    Expenses $6,990 · Grants $6,990

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Jeremy DeLuca

    President

    Total calculated
    $0
    Hours/week
    1

  • Karalie DeLuca

    Secretary

    Total calculated
    $0
    Hours/week
    15

  • Leah Aslett

    Treasurer

    Total calculated
    $0
    Hours/week
    1.6

  • Ryan DeLuca

    Director

    Total calculated
    $0
    Hours/week
    1

  • Jon Crozier

    Director

    Total calculated
    $0
    Hours/week
    1

  • Tyler Bowen

    Director

    Total calculated
    $0
    Hours/week
    1

  • Dr Michael Womak

    Director

    Total calculated
    $0
    Hours/week
    1

  • Ami Brown

    Executive Director

    Total calculated
    $25,800
    From this org
    $25,800
    From related orgs
    $0
    Other
    $0
    Hours/week
    25

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2022
Filed
15 November 2023
IRS schema version
2022v5.0
Source object
202303199349327715

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.