Form 990 for tax year 2023
Filed by THE INSTITUTE FOR HUMAN SERVICES INC.
Totals
- Total revenue
- $2,442,146
- Total expenses
- $2,302,261
- Contributions and grants received
- $611,965
- Grants paid
- $0
- Program service revenue
- $1,817,110
- Investment income
- $13,071
- Other revenue
- $0
- Total assets, end of year
- $2,018,052
- Total liabilities, end of year
- $274,678
- Net assets or fund balances, end of year
- $1,743,374
- Program services expenses (Part IX)
- $2,238,237
- Management and general expenses
- $64,024
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,238,237
Program services were 97.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$74,650
-
1e · Government grants (contributions)
$528,662
-
1f · All other contributions, gifts and grants
$8,653
-
2a · Program service revenue: TRANSPORTATION MEDICAI
total $637,378 · related or exempt $637,378
-
2b · Program service revenue: STEUBEN COUNTY OF NEW
total $519,294 · related or exempt $519,294
-
2c · Program service revenue: OTHER PROGRAM SERVICES
total $413,243 · related or exempt $413,243
-
2d · Program service revenue: 2-1-1 HOTLINE
total $247,195 · related or exempt $247,195
-
3 · Investment income
total $13,071 · excluded $13,071
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $115,287 · program services $86,465 · management and general $28,822
-
7 · Other salaries and wages
total $1,018,881 · program services $1,016,098 · management and general $2,783
-
8 · Pension plan contributions
total $44,461 · program services $43,066 · management and general $1,395
-
9 · Other employee benefits
total $131,539 · program services $127,410 · management and general $4,129
-
10 · Payroll taxes
total $94,714 · program services $91,742 · management and general $2,972
-
11g · Fees: other
total $77,304 · program services $63,029 · management and general $14,275
-
12 · Advertising and promotion
total $4,946 · program services $4,946
-
13 · Office expenses
total $169,108 · program services $169,108
-
16 · Occupancy
total $59,388 · program services $59,388
-
17 · Travel
total $529,139 · program services $529,139
-
19 · Conferences, conventions and meetings
total $26,881 · program services $26,881
-
22 · Depreciation, depletion and amortization
total $5,676 · program services $5,676
-
23 · Insurance
total $9,648 · management and general $9,648
-
24a · Other expenses: MEMBERSHIP DUES AND SUB
total $13,046 · program services $13,046
-
24b · Other expenses: BAD DEBT EXPENSE
total $2,045 · program services $2,045
-
24c · Other expenses: MISCELLANEOUS EXPENSES
total $198 · program services $198
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $911,055 · end of year $732,818
-
4 · Accounts receivable
beginning of year $285,278 · end of year $659,290
-
9 · Prepaid expenses and deferred charges
beginning of year $17,178 · end of year $31,311
-
10a · Land, buildings and equipment: cost or other basis
$133,888
-
10b · Land, buildings and equipment: accumulated depreciation
$129,119
-
10c · Land, buildings and equipment, net
beginning of year $7,923 · end of year $4,769
-
11 · Investments: publicly traded securities
beginning of year $447,900 · end of year $499,516
-
15 · Other assets
beginning of year $141,975 · end of year $90,348
-
17 · Accounts payable and accrued expenses
beginning of year $81,636 · end of year $86,795
-
19 · Deferred revenue
beginning of year $23,260 · end of year $97,535
-
25 · Other liabilities
beginning of year $141,975 · end of year $90,348
-
27 · Net assets without donor restrictions
beginning of year $1,564,438 · end of year $1,743,374
Mission and programs · 2023
Mission
THE ORGANIZATION IS A SOCIAL SERVICE ORGANIZATION WHICH PROVIDES A 24 HOUR HELPLINE; OPERATES PROGRAMS FOR DISADVANTAGED YOUTHS; PERFORMS VARIOUS HEALTH RELATED SERVICES FOR AREA RESIDENTS; AND CARRIES OUT VOLUNTEER TRANSPORTATION SERVICES FUNDED BY GRANTS AND MEDICAID.
-
VOLUNTEER MEDICAL TRANSPORTATION - PROVIDED FOR MEDICAID ELIGIBLE PARTICIPANTS IN THE SURROUNDING AREA INCLUDING NEW YORK STATE FUNDED PROGRAMS AND MEDICAID REIMBURSED PROGRAM SERVICES.
Expenses $332,827 · Revenue $637,378
-
MOBILITY MANAGEMENT IS A STRATEGIC APPROACH FOR MANAGING AND DELIVERING COORDINATED TRANSPORTATION SERVICES. IT EMPHASIZES LEVERAGING THE SERVICES OF MULTIPLE TRANSPORTATION PROVIDERS, MAKING VISIBLE IMPROVEMENTS TO THE EFFECTIVENESS, EFFICIENCY, AND QUALITY OF ALL TRANSPORTATION SERVICES BEING DELIVERED.
Expenses $335,640
-
2-1-1 HELPLINE PROVIDES A COMPREHENSIVE INFORMATION SERVICE THAT IS DESIGNED TO ASSIST ALL SEGMENTS OF THE GENERAL POPULATION AND MANAGES A DATABASE OF COMMUNITY RESOURCES CONSISTING OF HEALTH AND HUMAN SERVICE PROVIDERS, NONPROFITS, EDUCATIONAL PROGRAMS, SUPPORT & CIVIC GROUPS, AND LOCAL, CITY, AND COUNTY SERVICES FOR A FIVE-COUNTY AREA.
Expenses $238,705 · Revenue $247,195
-
OTHER PROGRAMS - GRANT WRITING, INFORMATION REFERRAL SERVICES, EMPLOYEE SERVICE CONTRACTS FOR PROVIDING YOUTH AND OTHER SOCIAL SERVICE PROGRAMS.
Expenses $1,331,065 · Revenue $932,537
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mark AlgerMARK ALGER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Laura RossmanLAURA ROSSMAN
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Robert W AndersonROBERT W ANDERSON
SECTRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Michael DamianoMICHAEL DAMIANO
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Kathryn MullerKATHRYN MULLER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Patricia A BaroodyPATRICIA A BAROODY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Joe RumseyJOE RUMSEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jeannie Wheeler LCSWJEANNIE WHEELER LCSW
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tess McKinleyTESS MCKINLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tyre BushTYRE BUSH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Kristoph KocanKRISTOPH KOCAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Tabitha BrewsterTABITHA BREWSTER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Pamela ColomaioPAMELA COLOMAIO
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Susan BullSUSAN BULL
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Belinda HoadBELINDA HOAD
EXECUTIVE DIRECTOR
- Total calculated
- $115,287
- From this org
- $91,340
- From related orgs
- $0
- Other
- $23,947
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 2 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442769349301364
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.