Skip to content
Nonprofiteer
← I-58 MISSION INC

Form 990 for tax year 2022

Filed by I-58 MISSION INC.

Totals

Total revenue
$323,858
Total expenses
$207,015
Contributions and grants received
$323,388
Grants paid
$0
Program service revenue
$0
Investment income
$470
Other revenue
$0
Total assets, end of year
$798,017
Total liabilities, end of year
$121,000
Net assets or fund balances, end of year
$677,017
Program services expenses (Part IX)
$170,537
Management and general expenses
$36,478
Fundraising expenses
$0
Program service expenses (Part III)
$170,537

Program services were 82.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $323,388

  • 3 · Investment income

    total $469 · related or exempt $469

  • 7a · Gross sales of assets other than inventory

    other assets $1

  • 7c · Gain or loss

    other assets $1

  • 7d · Net gain or loss

    total $1 · related or exempt $1

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $58,704 · program services $44,055 · management and general $14,649

  • 8 · Pension plan contributions

    total $4,775 · program services $4,775

  • 10 · Payroll taxes

    total $4,668 · program services $4,668

  • 11b · Fees: legal

    total $200 · management and general $200

  • 13 · Office expenses

    total $4,894 · program services $3,897 · management and general $997

  • 22 · Depreciation, depletion and amortization

    total $33,811 · program services $33,811

  • 23 · Insurance

    total $15,360 · program services $12,023 · management and general $3,337

  • 24a · Other expenses: REPAIRS & MAINTENANCE

    total $27,784 · program services $27,784

  • 24b · Other expenses: FOOD & TOILETRIES

    total $18,475 · program services $18,475

  • 24c · Other expenses: UTILITIES

    total $11,733 · management and general $11,733

  • 24d · Other expenses: WEBSITE

    total $5,711 · program services $5,711

  • 24e · All other expenses

    total $20,900 · program services $15,338 · management and general $5,562

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $160,305 · end of year $269,259

  • 2 · Savings and temporary cash investments

    beginning of year $33,997 · end of year $26,481

  • 8 · Inventories for sale or use

    beginning of year $28,500 · end of year $32,726

  • 10a · Land, buildings and equipment: cost or other basis

    $543,835

  • 10b · Land, buildings and equipment: accumulated depreciation

    $74,284

  • 10c · Land, buildings and equipment, net

    beginning of year $482,372 · end of year $469,551

  • 24 · Unsecured notes and loans payable

    beginning of year $145,000 · end of year $121,000

  • 27 · Net assets without donor restrictions

    beginning of year $560,174 · end of year $677,017

Mission and programs · 2022

Mission

CHARITABLE RELIEF FOR POOR

  • APPLIANCES, FURNITURE, HOMEGOODS DIVISION-108 FAMILIES WERE SERVED. RECEIVED APPLIANCES, FURNITURE, HOUSEHOLD EQUIPMENT, MATTRESSES MOST DONATED.

    Expenses $119,797

  • FOOD PANTRY - FOOD GIVEN TO THE NEEDY. MOST FOOD DONATED.

    Expenses $18,756

  • CLOTHING CLOSET-CLOTHING ITEMS GIVEN TO THE POOR.

    Expenses $2,663

  • .

    Expenses $29,321

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Tony Bell

    BOARD MEMBER

    Total calculated
    $0
  • Elisa Briscoe

    BOARD MEMBER

    Total calculated
    $0
  • Chuck Johnson

    TREASURER

    Total calculated
    $0
  • Jonathan Johnson

    PRESIDENT

    Total calculated
    $0
  • Jonathan Leak

    BOARD MEMBER

    Total calculated
    $0
  • Karhma Novak

    DIRECTOR OF

    Total calculated
    $0
  • Alan Pogue

    BOARD MEMBER

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
20 October 2023
IRS schema version
2022v5.0
Source object
202323069349302722

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.