Totals
- Total revenue
- $1,917,370
- Total expenses
- $2,369,366
- Contributions and grants received
- $1,809,850
- Grants paid
- $0
- Program service revenue
- $75,310
- Investment income
- $32,210
- Other revenue
- $0
- Total assets, end of year
- $12,960,799
- Total liabilities, end of year
- $55,825
- Net assets or fund balances, end of year
- $12,904,974
- Program services expenses (Part IX)
- $2,065,294
- Management and general expenses
- $291,654
- Fundraising expenses
- $12,418
- Program service expenses (Part III)
- $2,065,294
Program services were 87.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$130,588
-
1e · Government grants (contributions)
$353,403
-
1f · All other contributions, gifts and grants
$1,325,859
-
2a · Program service revenue: Probation Contract
total $43,600 · related or exempt $43,600
-
2b · Program service revenue: Resident rent & utilit
total $31,710 · related or exempt $31,710
-
3 · Investment income
total $32,210 · excluded $32,210
-
8a · Fundraising events: gross income
$21,008
-
8a · Fundraising events: contributions included on line 1c
$130,588
-
8b · Fundraising events: direct expenses
$21,008
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $150,000 · program services $133,500 · management and general $15,000 · fundraising $1,500
-
7 · Other salaries and wages
total $970,536 · program services $863,777 · management and general $97,054 · fundraising $9,705
-
10 · Payroll taxes
total $93,189 · program services $82,938 · management and general $9,319 · fundraising $932
-
11b · Fees: legal
total $2,984 · management and general $2,984
-
11c · Fees: accounting
total $34,130 · management and general $34,130
-
11g · Fees: other
total $2,420 · management and general $2,420
-
13 · Office expenses
total $135,026 · program services $118,759 · management and general $16,267
-
16 · Occupancy
total $243,583 · program services $206,616 · management and general $36,967
-
17 · Travel
total $919 · management and general $919
-
22 · Depreciation, depletion and amortization
total $405,184 · program services $343,691 · management and general $61,493
-
23 · Insurance
total $28,107 · program services $25,015 · management and general $2,811 · fundraising $281
-
24a · Other expenses: Operating expense
total $187,193 · program services $187,193
-
24b · Other expenses: Equipment costs
total $110,507 · program services $98,351 · management and general $12,156
-
24c · Other expenses: Charitable Contribution
total $2,500 · program services $2,500
-
24d · Other expenses: Miscellaneous
total $1,224 · program services $1,090 · management and general $134
-
24e · All other expenses
total $1,864 · program services $1,864
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,074,553 · end of year $503,586
-
2 · Savings and temporary cash investments
beginning of year $2,256,237 · end of year $395,140
-
4 · Accounts receivable
beginning of year $20 · end of year $125,243
-
10a · Land, buildings and equipment: cost or other basis
$14,572,383
-
10b · Land, buildings and equipment: accumulated depreciation
$2,649,573
-
10c · Land, buildings and equipment, net
beginning of year $10,059,653 · end of year $11,922,810
-
15 · Other assets
beginning of year $5,944 · end of year $14,020
-
17 · Accounts payable and accrued expenses
beginning of year $39,437 · end of year $47,933
-
25 · Other liabilities
beginning of year $0 · end of year $7,892
-
27 · Net assets without donor restrictions
beginning of year $12,360,820 · end of year $12,844,563
-
28 · Net assets with donor restrictions
beginning of year $996,150 · end of year $60,411
Mission and programs · 2022
Mission
Mary's Mercy Center reaffirms the dignity of the poor and marginalized by providing food, clothing, and transitional housing to homeless families and individuals.
Activities or mission (Part I)
Provides food, clothing, and transitional housing to homeless families and individuals.
-
Mary's Table provides nutritious meals to the homeless six days a week, as well as access to showers, hygiene products, clothing, and emergency items. Mary's Table also provides weekly emergency food bags to families, seniors, and the homeless, in addition to formula and diapers for low-income families.
Expenses $519,951
-
Mary's Village is a transitional home for men experience homelessness. This includes chronically homeless men, men being released from correctional institutions, and those recovering from drug and alcohol addiction. Mary's Village is a twelve-to-twenty-four-month program that provides housing, educational & vocational training, therapeutic services, job placement, and housing navigation.
Expenses $990,936
-
Mary's Haven in March is a transitional home for women with young children experiencing homelessness and/or seeking refuge from domestic violence. It is a twelve-to-twenty-four-month program that provides housing, education & vocational training, and socio-emotional support services for mothers and their children.Casa Merced:-Provides affordable housing for qualified low income families in accordance with the California Department of Housing and Community Development.
Expenses $554,407 · Revenue $31,710
As filed on the 2022 return.
Listed in Part VII
-
Fr Michael Barry SSCC
President/Chair
- Total calculated
- $0
- Hours/week
- 15
-
Terry Kent
Vice Chairman
- Total calculated
- $0
- Hours/week
- 2
-
Mary Bradfield
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Becky Giroux
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Carl Jones
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Terry Ellie Klenske
Board Members
- Total calculated
- $0
- Hours/week
- 4
-
Dena Larson
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Cindy Ludvigsen
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Dr Joe Siegmund
Board Member
- Total calculated
- $0
- Hours/week
- 2
-
Dan Flores
Executive Director
- Total calculated
- $150,000
- From this org
- $150,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 29 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312729349301506
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.