Skip to content
Nonprofiteer
← SHEPHERDS LIGHTHOUSE INC

Form 990 for tax year 2022

Filed by SHEPHERDS LIGHTHOUSE INC.

Totals

Total revenue
$563,445
Total expenses
$434,223
Contributions and grants received
$511,020
Grants paid
$1,500
Program service revenue
$12,735
Investment income
$4
Other revenue
$39,686
Total assets, end of year
$1,224,885
Total liabilities, end of year
$7,829
Net assets or fund balances, end of year
$1,217,056
Program services expenses (Part IX)
$347,751
Management and general expenses
$44,136
Fundraising expenses
$42,336
Program service expenses (Part III)
$347,751

Program services were 80.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $25,000

  • 1e · Government grants (contributions)

    $356,264

  • 1f · All other contributions, gifts and grants

    $129,756

  • 1g · Noncash contributions included above

    $25,000

  • 2a · Program service revenue: PROGRAM RENTAL INCOME

    total $12,735 · related or exempt $12,735

  • 3 · Investment income

    total $4 · excluded $4

  • 8a · Fundraising events: gross income

    $416

  • 8b · Fundraising events: direct expenses

    $1,199

  • 8c · Net income from fundraising events

    total -$783 · excluded -$783

  • 10a · Gross sales of inventory

    $44,373

  • 10b · Cost of goods sold

    $3,904

  • 10c · Net income from sales of inventory

    total $40,469 · excluded $40,469

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,500 · program services $1,500

  • 5 · Compensation of officers, directors and key employees

    total $58,195 · management and general $29,098 · fundraising $29,097

  • 6 · Compensation of disqualified persons

    total $12,200 · management and general $7,320 · fundraising $4,880

  • 7 · Other salaries and wages

    total $48,500 · program services $43,650 · fundraising $4,850

  • 8 · Pension plan contributions

    total $1,455 · program services $1,310 · fundraising $145

  • 9 · Other employee benefits

    total $233 · program services $57 · management and general $86 · fundraising $90

  • 10 · Payroll taxes

    total $8,535 · program services $2,104 · management and general $3,157 · fundraising $3,274

  • 11c · Fees: accounting

    total $4,149 · management and general $4,149

  • 13 · Office expenses

    total $4,230 · program services $4,017 · management and general $213

  • 14 · Information technology

    total $8,452 · program services $8,452

  • 16 · Occupancy

    total $22,250 · program services $22,250

  • 19 · Conferences, conventions and meetings

    total $167 · program services $167

  • 22 · Depreciation, depletion and amortization

    total $38,971 · program services $38,971

  • 23 · Insurance

    total $1,898 · program services $1,898

  • 24a · Other expenses: RESIDENCE OPERATION

    total $223,375 · program services $223,375

  • 24b · Other expenses: LICENSE FEES

    total $113 · management and general $113

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $122,881 · end of year $222,490

  • 8 · Inventories for sale or use

    end of year $25,000

  • 10a · Land, buildings and equipment: cost or other basis

    $1,314,805

  • 10b · Land, buildings and equipment: accumulated depreciation

    $337,410

  • 10c · Land, buildings and equipment, net

    beginning of year $970,674 · end of year $977,395

  • 17 · Accounts payable and accrued expenses

    beginning of year $5,721 · end of year $7,829

  • 27 · Net assets without donor restrictions

    beginning of year $1,087,834 · end of year $1,217,056

Mission and programs · 2022

Mission

TRANSITORIAL HOME FOR WOMEN AND CHILDREN. CREATES AN ENVIRONMENT WHERE HOMELESS WOMEN WITH CHILDREN CAN, ON A TEMPORARY BASIS, FIND A JOB OR RETRAIN IN ORDER THAT THEY CAN BECOME SELF SUFFICIENT AND PRODUCTIVE. OUR SUCESS NUMBER OF FAMILIES THAT HAVE BEEN ABLE TO REINCORPORATE TO SOCIETY IS WHAT KEEPS OUR VOLUNTEERS MOTIVATED. OUR PROGRAMS RUN APPROXIMATELY 6 MONTHS.

  • PROVIDE TRANSITIONAL HOUSING AND LIFE SKILLS EDUCATIONAL CLASSES TO HELP MAINSTREAM HOMELESS WOMEN AND CHILDREN BACK INTO INDEPENDENT LIVING.

    Expenses $347,751 · Grants $1,500 · Revenue $12,735

  • EXPENSES DIRECTLY RELATED TO FUNDRAISING ACTIVITIES.

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • YOLANDA EAST

    EXEC DIRECTOR/PRESIDENT/SECRETARY

    Total calculated
    $58,195
    From this org
    $56,500
    From related orgs
    $0
    Other
    $1,695
    Hours/week
    40
  • VIRGINIA HIGGINBOTHAM

    TREASURER/DIRECTOR

    Total calculated
    $0
    Hours/week
    5
  • LYNN S MCELWAIN

    DIRECTOR, BEGIN 7/2022

    Total calculated
    $0
    Hours/week
    1
  • CHERYL WABEKE

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • MAUREEN KOPS

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • MIKAELA SCHRICKEL

    DIRECTOR, BEGIN 11/2022

    Total calculated
    $0
    Hours/week
    1
  • KATHIE NIESEN

    VICE PRESIDENT/CHAIR PERSON

    Total calculated
    $0
    Hours/week
    8
  • TRACY BENSON

    DIRECTOR, END 11/2022

    Total calculated
    $0
    Hours/week
    1
  • GREG TURNER

    DIRECTOR, END 11/2022

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
27 June 2023
IRS schema version
2022v5.0
Source object
202341809349300449

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.