Totals
- Total revenue
- $818,353
- Total expenses
- $1,874,485
- Contributions and grants received
- $880,110
- Grants paid
- $701,656
- Program service revenue
- $0
- Investment income
- -$61,757
- Other revenue
- $0
- Total assets, end of year
- $3,401,470
- Total liabilities, end of year
- $163,225
- Net assets or fund balances, end of year
- $3,238,245
- Program services expenses (Part IX)
- $1,655,694
- Management and general expenses
- $159,484
- Fundraising expenses
- $59,307
- Program service expenses (Part III)
- $1,655,694
Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$27,770
-
1f · All other contributions, gifts and grants
$852,340
-
3 · Investment income
total $122,798 · excluded $122,798
-
7a · Gross sales of assets other than inventory
securities $20,942
-
7b · Less cost or other basis and sales expenses
securities $20,116 · other assets $185,381
-
7c · Gain or loss
securities $826 · other assets -$185,381
-
7d · Net gain or loss
total -$184,555 · excluded -$184,555
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$27,770
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $332,760 · program services $332,760
-
3 · Grants to foreign organizations and individuals
total $368,896 · program services $368,896
-
5 · Compensation of officers, directors and key employees
total $132,425 · program services $132,425
-
7 · Other salaries and wages
total $248,990 · program services $172,418 · management and general $27,918 · fundraising $48,654
-
9 · Other employee benefits
total $4,693 · program services $4,693
-
10 · Payroll taxes
total $29,178 · program services $23,320 · management and general $2,136 · fundraising $3,722
-
11c · Fees: accounting
total $26,713 · management and general $26,713
-
11f · Fees: investment management
total $50 · management and general $50
-
11g · Fees: other
total $29,853 · program services $19,425 · management and general $10,428
-
12 · Advertising and promotion
total $138,617 · program services $131,686 · fundraising $6,931
-
13 · Office expenses
total $6,926 · management and general $6,926
-
16 · Occupancy
total $54,666 · management and general $54,666
-
17 · Travel
total $13,256 · program services $13,256
-
20 · Interest
total $8,333 · management and general $8,333
-
22 · Depreciation, depletion and amortization
total $37,226 · program services $37,226
-
23 · Insurance
total $21,291 · program services $19,162 · management and general $2,129
-
24a · Other expenses: SMILE TN PROGRAM EXPENS
total $221,033 · program services $221,033
-
24b · Other expenses: DOMESTIC DENTAL SUPPLIE
total $169,379 · program services $169,379
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $20,185 · management and general $20,185
-
24d · Other expenses: DONOR SEE CASES
total $8,034 · program services $8,034
-
24e · All other expenses
total $1,981 · program services $1,981
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,321,001 · end of year $2,599,328
-
10a · Land, buildings and equipment: cost or other basis
$943,494
-
10b · Land, buildings and equipment: accumulated depreciation
$178,561
-
10c · Land, buildings and equipment, net
beginning of year $79,311 · end of year $764,933
-
12 · Investments: other securities
beginning of year $20,116 · end of year $7,354
-
14 · Intangible assets
beginning of year $24,167 · end of year $14,167
-
15 · Other assets
beginning of year $0 · end of year $15,688
-
17 · Accounts payable and accrued expenses
beginning of year $218 · end of year $13,225
-
25 · Other liabilities
beginning of year $150,000 · end of year $150,000
-
27 · Net assets without donor restrictions
beginning of year $693,593 · end of year $1,595,011
-
28 · Net assets with donor restrictions
beginning of year $3,600,784 · end of year $1,643,234
Mission and programs · 2023
Mission
HOPE SMILES DEVELOPS AND EMPOWERS SERVANT LEADERS TO RESTORE HOPE AND TRANSFORM LIVES BY MOBILIZING AND EQUIPPING SUSTAINABLE DENTAL TEAMS IN UNREACHED COMMUNITIES THROUGHOUT THE USA, HAITI, & UGANDA.
Activities or mission (Part I)
HOPE SMILES RESTORES CONFIDENCE, HOPE AND SMILES BY PIONEERING INNOVATIVE AND COMPASSIONATE WAYS TO PROVIDE DENTAL CARE TO THE UNDERSERVED IN NASHVILLE, TN AREA AS WELL AS IN HAITI AND UGANDA.
-
HOPE SMILES UGANDA PROVIDES HIGH QUALITY DENTAL CARE TO JINJA,UGANDA, SURROUNDING COMMUNITIES AND IN STRATEGIC LOCATIONS THROUGHOUT THE NATION.
Expenses $473,238 · Grants $368,896
-
HOPE SMILES USA PARTNER WITH LIKE-MINDED ORGANZATIONS TO PROVIDE UNDERSERVED COMMUNITIES ACROSS THE USA WITH EMERGENCY AND COMPREHENSIVE DENTAL CARE.
Expenses $1,182,456 · Grants $332,760
As filed on the 2023 return.
Listed in Part VII
-
Dr Phillip KempDR PHILLIP KEMP
FOUNDER, BOARD CHAIR, EXEC
- Total calculated
- $0
- Hours/week
- 40
-
Dr Donald C TaylorDR DONALD C TAYLOR
CHIEF DENTAL OFFICER
- Total calculated
- $0
- Hours/week
- 5
-
David GregoryDAVID GREGORY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jayson TaborJAYSON TABOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bernard Scott SmithBERNARD SCOTT SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sam BowmanSAM BOWMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gary BellGARY BELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Billy HallBILLY HALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Amy HarperAMY HARPER
CHIEF OPERATING OFFICER
- Total calculated
- $95,502
- From this org
- $95,502
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Andrew PowellANDREW POWELL
EXECUTIVE DIRECTOR
- Total calculated
- $36,923
- From this org
- $36,923
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$332,760
PROVIDE ASSISTANCE WITH DENTAL NEEDS IN TENNESSEE
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 14 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413209349316246
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.