Form 990 for tax year 2023
Filed by THE FAMILY TREE INFORMATION EDUCATION AND COUNSELING CENTER.
Totals
- Total revenue
- $2,925,636
- Total expenses
- $2,836,710
- Contributions and grants received
- $2,313,382
- Grants paid
- $0
- Program service revenue
- $592,819
- Investment income
- $89
- Other revenue
- $19,346
- Total assets, end of year
- $1,414,014
- Total liabilities, end of year
- $615,790
- Net assets or fund balances, end of year
- $798,224
- Program services expenses (Part IX)
- $2,485,330
- Management and general expenses
- $344,408
- Fundraising expenses
- $6,972
- Program service expenses (Part III)
- $2,485,330
Program services were 87.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$23,500
-
1c · Fundraising events
$23,630
-
1e · Government grants (contributions)
$2,223,778
-
1f · All other contributions, gifts and grants
$42,474
-
2a · Program service revenue: COUNSELING REVENUE
total $442,887 · related or exempt $442,887
-
2b · Program service revenue: CONTRACTS
total $149,932 · related or exempt $149,932
-
3 · Investment income
total $89 · excluded $89
-
8a · Fundraising events: gross income
$18,220
-
8a · Fundraising events: contributions included on line 1c
$23,630
-
8c · Net income from fundraising events
total $18,220
-
11a · Other revenue: OTHER INCOME
total $1,126 · excluded $1,126
-
11e · Other revenue, total
$1,126
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,657,104 · program services $1,434,434 · management and general $222,670
-
9 · Other employee benefits
total $122,849 · program services $101,778 · management and general $21,071
-
10 · Payroll taxes
total $133,040 · program services $115,832 · management and general $17,208
-
11g · Fees: other
total $47,815 · program services $47,815
-
12 · Advertising and promotion
total $18,998 · program services $14,558 · fundraising $4,440
-
13 · Office expenses
total $144,045 · program services $139,309 · management and general $4,736
-
16 · Occupancy
total $162,020 · program services $158,839 · management and general $694 · fundraising $2,487
-
17 · Travel
total $91,870 · program services $91,589 · management and general $281
-
19 · Conferences, conventions and meetings
total $2,896 · management and general $2,896
-
22 · Depreciation, depletion and amortization
total $1,501 · program services $1,501
-
23 · Insurance
total $20,992 · program services $18,335 · management and general $2,657
-
24a · Other expenses: PROFESSIONAL
total $369,677 · program services $307,943 · management and general $61,734
-
24b · Other expenses: TRAINING AND DEVELOPMENT
total $40,083 · program services $32,763 · management and general $7,320
-
24c · Other expenses: BANK CHARGES
total $7,206 · program services $6,219 · management and general $987
-
24d · Other expenses: EQUIP LEASE AND MAINT
total $5,948 · program services $5,948
-
24e · All other expenses
total $10,666 · program services $8,467 · management and general $2,154 · fundraising $45
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $673,226 · end of year $669,854
-
4 · Accounts receivable
beginning of year $227,218 · end of year $281,895
-
9 · Prepaid expenses and deferred charges
beginning of year $72,819 · end of year $54,610
-
10a · Land, buildings and equipment: cost or other basis
$631,374
-
10b · Land, buildings and equipment: accumulated depreciation
$232,119
-
10c · Land, buildings and equipment, net
beginning of year $92,384 · end of year $399,255
-
15 · Other assets
beginning of year $5,000 · end of year $8,400
-
17 · Accounts payable and accrued expenses
beginning of year $108,208 · end of year $148,708
-
19 · Deferred revenue
beginning of year $152,429 · end of year $102,034
-
25 · Other liabilities
beginning of year $100,712 · end of year $365,048
-
27 · Net assets without donor restrictions
beginning of year $709,298 · end of year $798,224
Mission and programs · 2023
Mission
TO IMPROVE THE QUALITY OF LIFE FOR INDIVIDUALS AND FAMILIES THROUGH EDUCATION, COUNSELING AND INFORMATION SERVICES THAT ARE DELIVERED IN A PROFESSIONAL, ACCESSIBLE AND COMPASSIONATE MANNER.
-
PROVIDED EDUCATION, SUPPORT NETWORK, PARENT AWARENESS, EARLY INTERVENTIONS AND COUNSELING SERVICES FOR 524 INDIVIDUALS AND FAMILIES OF ACADIANA INCLUDING VARIOUS RACES, CREEDS AND SOCIOECONOMIC STATUSES. THE EDUCATION PROGRAM SERVED 614 PEOPLE THROUGH THE CLASSES THAT WERE CONDUCTED IN 2023. 524 CLIENTS RECEIVED SERVICES THROUGH OUR COUNSELING PROGRAM. THE HEALTHY START PROGRAM SERVED 905 ENROLLED PARTICIPANTS. THE JACOB CROUCH SUICIDE PREVENTION SERVICES SERVED 4,773 PARENTS AND CHILDREN THROUGH CLASSES PROVIDED IN 2023.
Expenses $2,485,330 · Revenue $592,819
As filed on the 2023 return.
Listed in Part VII
-
Marie CollinsMARIE COLLINS
EXECUTIVE DI
- Total calculated
- $154,449
- From this org
- $142,500
- From related orgs
- $0
- Other
- $11,949
Schedule J breakdown matched by us
- Base
- $142,500
- Bonus
- not reported
- Other
- not reported
- Deferred
- $7,149
- Nontaxable benefits
- $4,800
- Filer's total
- $154,449
-
Jessica AllainJESSICA ALLAIN
BOARD MEMBER
- Total calculated
- $0
-
Edward BienvenuEDWARD BIENVENU
CHAIRMAN ELE
- Total calculated
- $0
-
James BoustanyJAMES BOUSTANY
CHAIR-EMERIT
- Total calculated
- $0
-
Christy Smith Dew CPACHRISTY SMITH DEW CPA
TREASURER
- Total calculated
- $0
-
Dr Amy CavanaughDR AMY CAVANAUGH
BOARD MEMBER
- Total calculated
- $0
-
Terry DugasTERRY DUGAS
BOARD MEMBER
- Total calculated
- $0
-
Stacy M HenrySTACY M HENRY
BOARD MEMBER
- Total calculated
- $0
-
Krystal Dauphine MSWKRYSTAL DAUPHINE MSW
BOARD MEMBER
- Total calculated
- $0
-
Christopher B OrtteCHRISTOPHER B ORTTE
CHAIRMAN
- Total calculated
- $0
-
Courtney Farmer PhDCOURTNEY FARMER PHD
BOARD MEMBER
- Total calculated
- $0
-
Kirk TaylorKIRK TAYLOR
SECRETARY
- Total calculated
- $0
-
Joseph ThibeauxJOSEPH THIBEAUX
BOARD MEMBER
- Total calculated
- $0
-
Donna WeinsteinDONNA WEINSTEIN
BOARD MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 30 July 2024
- IRS schema version
- 2023v5.0
- Source object
- 202442159349300229
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.