Totals
- Total revenue
- $184,887
- Total expenses
- $138,148
- Contributions and grants received
- $10,103
- Grants paid
- $36,300
- Program service revenue
- $0
- Investment income
- $174,784
- Other revenue
- $0
- Total assets, end of year
- $2,699,228
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $2,699,228
- Program services expenses (Part IX)
- $73,562
- Management and general expenses
- $64,420
- Fundraising expenses
- $166
- Program service expenses (Part III)
- $73,562
Program services were 53.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$10,103
-
1g · Noncash contributions included above
$696
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $69,110 · excluded $69,110
-
6c · Rental income or loss
real property $0 · personal property $0
-
7a · Gross sales of assets other than inventory
securities $161,955
-
7b · Less cost or other basis and sales expenses
securities $56,281
-
7c · Gain or loss
securities $105,674 · other assets $0
-
7d · Net gain or loss
total $105,674 · excluded $105,674
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $36,300 · program services $36,300
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $56,770 · program services $34,062 · management and general $22,708
-
10 · Payroll taxes
total $3,662 · program services $1,099 · management and general $2,563
-
11b · Fees: legal
total $893 · management and general $893
-
11c · Fees: accounting
total $10,733 · management and general $10,733
-
11f · Fees: investment management
total $10,223 · management and general $10,223
-
11g · Fees: other
total $11,775 · program services $0 · management and general $11,775 · fundraising $0
-
12 · Advertising and promotion
total $943 · management and general $777 · fundraising $166
-
13 · Office expenses
total $3,233 · program services $571 · management and general $2,662
-
17 · Travel
total $370 · management and general $370
-
19 · Conferences, conventions and meetings
total $2,159 · program services $1,530 · management and general $629
-
23 · Insurance
total $1,087 · management and general $1,087
-
24e · All other expenses
total $0 · program services $0 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $19,698 · end of year $229,022
-
2 · Savings and temporary cash investments
beginning of year $896,225 · end of year $701,761
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
10a · Land, buildings and equipment: cost or other basis
$0
-
10b · Land, buildings and equipment: accumulated depreciation
$0
-
10c · Land, buildings and equipment, net
end of year $0
-
11 · Investments: publicly traded securities
beginning of year $1,734,313 · end of year $1,709,757
-
12 · Investments: other securities
beginning of year $72,240 · end of year $58,688
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
end of year $0
-
25 · Other liabilities
beginning of year $0 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $2,722,476 · end of year $2,699,228
Mission and programs · 2022
Mission
The Christ centered mission of Brilliance Labs is to support the neighborhood flourishing through strategic investments into new churches and social enterprises that represent and serve under-resourced and multi-ethnic communities.
Activities or mission (Part I)
To support the neighborhood flourishing through strategic investments that represent and serve under-resourced and multi-ethnic communities.
-
These microgrants carry the legacy of central bible church by funding churches and organizations that are making a difference in our city, especially among those under resourced or otherwise neglected by majority culture churches and ministries. In a fall 2022 and spring 2023 grant round, brilliance labs awarded grants to the following non-profit organizations and churches: *Holla School Of Gresham *Jubilee Hall *Immigrant Connectipon Of Portland *New Creation Chinese Church *One Hope Church *Pamoja House *Punto De Encuentro Comunidad Cristiano *River City Church *House Of Healing Church *Humble Beast Records *Glenfair Evangelical Church (Aka Life City Church) *New Life Church Total of $45,240.66 was provided in the form of grants during the fiscal year ended June 30, 2023.
Expenses $73,072 · Grants $36,300
-
The executive director is involved in a number of significant ministries to support under resourced and multiethnic communities by: *participating in pastor gatherings and volunteering on leadership teams for citywide Christian ministry. *providing free consulting for churches and church leadership teams in the Portland metro area. *providing free informal coaching for low income and/or historically marginalized small business entrepreneurs. *providing free informal coaching for low income and historically marginalized nonprofit organizations. *preaching and performing Christian ministry activities for churches in the local area.
Expenses $400
-
THE EXECUTIVE DIRECTOR, IN PARTNERSHIP WITH MULTIPY PDX (A LOCAL CHURCH NETWORK) HOSTS A WEEKLY VIDEO PODCAST THAT INTERVIEWS CHURCH AND MINISTRY LEADERS FROM THE PORTLAND METRO AREA. THIS PODCAST SERVES TO EDUCATE AND ENCOURAGE LOCAL CHURCH LEADERS AND IT SERVES TO STRENGTH THE RELATIONSHIPS OF THE NETWORK SO THAT THEY AND BRILLIANCE LABS CAN BE MORE EFFECTIVE AT ENCOURAING COLLABORATIVE CHURCH PLANTING IN OUR CITY.
Expenses $90
As filed on the 2022 return.
Listed in Part VII
-
Anthony Hawthorne
President and Executive Director
- Total calculated
- $48,900
- From this org
- $44,100
- From related orgs
- $0
- Other
- $4,800
- Hours/week
- 25
-
Christopher Coffee
Baord Chairman
- Total calculated
- $0
- Hours/week
- 0.5
-
Daniel Anderson
Secretary
- Total calculated
- $0
- Hours/week
- 0.5
-
Marcel Newsome
Treasurer
- Total calculated
- $0
- Hours/week
- 0.5
-
Avery Stafford
Board member
- Total calculated
- $0
- Hours/week
- 0.5
-
Eleazar Ruiz
Board member
- Total calculated
- $0
- Hours/week
- 0.5
-
Jelani Memory
Board member
- Total calculated
- $0
- Hours/week
- 0.5
-
Joy Roberts
Board member (Part Year)
- Total calculated
- $0
- Hours/week
- 0.5
-
Karen Fancher
Board member
- Total calculated
- $0
- Hours/week
- 0.5
-
Sam Khaute
Board member
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$7,000
Capacity-building grant to help hire a new program director for ESL education for refugees and immigrants.
-
$5,500
Thanksgiving outreach to provide thanksgiving dinner to low income, houseless, and immigrant community members.
-
$5,500
Community outreach in NE Portland
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421279349303187
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.