Form 990 for tax year 2022
Filed by COLUMBUS ASSOCIATION OF REALTORS.
Totals
- Total revenue
- $3,492,034
- Total expenses
- $3,475,698
- Contributions and grants received
- $10,904
- Grants paid
- $73,000
- Program service revenue
- $3,040,274
- Investment income
- $7,893
- Other revenue
- $432,963
- Total assets, end of year
- $9,407,873
- Total liabilities, end of year
- $2,015,447
- Net assets or fund balances, end of year
- $7,392,426
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- $3,475,698
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$10,904
-
2a · Program service revenue: MEMBERSHIP DUES & FEES
total $2,708,205 · related or exempt $2,708,205
-
2b · Program service revenue: PRESIDENT'S BALL
total $131,146 · related or exempt $131,146
-
2c · Program service revenue: OTHER EXEMPT FUNCTION REVENUES
total $64,044 · related or exempt $64,044
-
2d · Program service revenue: CONTINUING EDUCATION
total $52,230 · related or exempt $52,230
-
2e · Program service revenue: SUBSCRIPTION INCOME
total $42,304 · related or exempt $42,304
-
2f · All other program service revenue
total $42,345 · related or exempt $42,345
-
3 · Investment income
total $45,840 · excluded $45,840
-
5 · Royalties
total $56,364 · excluded $56,364
-
6a · Gross rents
real property $179,900
-
6b · Less rental expenses
real property $167,894
-
6c · Rental income or loss
real property $12,006
-
6d · Net rental income or loss
total $12,006 · unrelated business $12,006
-
7a · Gross sales of assets other than inventory
securities $1,294,376
-
7b · Less cost or other basis and sales expenses
securities $1,332,323
-
7c · Gain or loss
securities -$37,947
-
7d · Net gain or loss
total -$37,947 · excluded -$37,947
-
10a · Gross sales of inventory
$150,848
-
10b · Cost of goods sold
$102,588
-
10c · Net income from sales of inventory
total $48,260 · related or exempt $48,260
-
11a · Other revenue: MEMBER SERVICE CENTER
total $251,332 · unrelated business $251,332
-
11b · Other revenue: ADVERTISING
total $64,894 · unrelated business $64,894
-
11c · Other revenue: UNRELATED FEDERAL INCOME TAX
total $107 · unrelated business $107
-
11e · Other revenue, total
$316,333
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $73,000
-
5 · Compensation of officers, directors and key employees
total $121,194
-
7 · Other salaries and wages
total $892,161
-
8 · Pension plan contributions
total $39,633
-
9 · Other employee benefits
total $189,932
-
10 · Payroll taxes
total $78,883
-
11b · Fees: legal
total $68,502
-
11c · Fees: accounting
total $39,996
-
11f · Fees: investment management
total $19,219
-
13 · Office expenses
total $100,053
-
14 · Information technology
total $54,369
-
16 · Occupancy
total $185,239
-
17 · Travel
total $138,063
-
19 · Conferences, conventions and meetings
total $161,066
-
21 · Payments to affiliates
total $493,723
-
22 · Depreciation, depletion and amortization
total $114,509
-
23 · Insurance
total $4,738
-
24a · Other expenses: PRESIDENT'S BALL EXPENS
total $138,783
-
24b · Other expenses: DUES AND SUBSCRIPTIONS
total $128,419
-
24c · Other expenses: BANK SERVICE CHARGES
total $122,027
-
24d · Other expenses: PUBLIC RELATIONS
total $108,063
-
24e · All other expenses
total $204,126
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,200 · end of year $1,199
-
2 · Savings and temporary cash investments
beginning of year $2,348,022 · end of year $2,768,568
-
4 · Accounts receivable
beginning of year $509,808 · end of year $28,568
-
8 · Inventories for sale or use
beginning of year $39,496 · end of year $30,866
-
9 · Prepaid expenses and deferred charges
beginning of year $109,933 · end of year $80,238
-
10a · Land, buildings and equipment: cost or other basis
$3,771,481
-
10b · Land, buildings and equipment: accumulated depreciation
$2,290,977
-
10c · Land, buildings and equipment, net
beginning of year $1,474,185 · end of year $1,480,504
-
11 · Investments: publicly traded securities
beginning of year $2,803,394 · end of year $2,520,192
-
12 · Investments: other securities
beginning of year $2,647,990 · end of year $2,497,738
-
17 · Accounts payable and accrued expenses
beginning of year $336,295 · end of year $114,691
-
19 · Deferred revenue
beginning of year $1,835,067 · end of year $1,900,756
-
27 · Net assets without donor restrictions
beginning of year $7,755,073 · end of year $7,386,968
-
28 · Net assets with donor restrictions
beginning of year $7,593 · end of year $5,458
Mission and programs · 2022
Mission
SEE SCHEDULE O
-
PROFESSIONAL DEVELOPMENT/EDUCATION - A FULL SERVICE ASSOCIATION, THE COLUMBUS ASSOCIATION OF REALTORS OFFERS REALTORS A WIDE VARIETY OF CONTINUING EDUCATION COURSES, BOTH RESIDENTIAL AND COMMERCIAL, COMPUTER TRAINING CLASSES ON TOPICS INCLUDING THE MLS SOFTWARE, COLUMBUS ASSOCIATION OF REALTORS FLEX/MLS, AS WELL AS SEMINARS, LECTURES AND ROUNDTABLE PROGRAMS.
Expenses $3,475,698 · Grants $73,000 · Revenue $3,088,534
-
COMMITTEES & EVENTS - REALTORS ARE INVITED TO PARTICIPATE IN THE MORE THAN 30 COMMITTEES AT THE ASSOCIATION OR ONE OF THE MANY SPECIAL PROGRAMS PRODUCED BY THE COLUMBUS ASSOCIATION OF REALTORS, SUCH AS FORECAST NIGHT (JANUARY), AWARDS NIGHT (APRIL), OR THE COLUMBUS ASSOCIATION OF REALTORS PRESIDENT'S BALL (DECEMBER).
-
SUPPORT SERVICES & BENEFITS - PROVIDE ACCESS TO PROGRAMS AND SERVICES REAL ESTATE PROFESSIONALS NEED TO SUCCEED AND TO RECOGNIZE CENTRAL OHIO REAL ESTATE PROFESSIONALS FOR A NUMBER OF NOTEWORTHY ACTIVITIES INCLUDING INDUSTRY AS WELL AS COMMUNITY INVOLVEMENT.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Sue Van WoerkomSUE VAN WOERKOM
PRESIDENT
- Total calculated
- $0
- Hours/week
- 25
-
Patti-Brown WrightPATTI-BROWN WRIGHT
PRESIDENT-ELECT
- Total calculated
- $0
- Hours/week
- 15
-
Scott HrabcakSCOTT HRABCAK
TREASURER
- Total calculated
- $0
- Hours/week
- 15
-
Buffie PattersonBUFFIE PATTERSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 15
-
Michael JonesMICHAEL JONES
IMMEDIATE PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Sue BergSUE BERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Terry BryantTERRY BRYANT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Gloria CannonGLORIA CANNON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Josh CooperJOSH COOPER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Elton Davis JrELTON DAVIS JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Brittany EddyBRITTANY EDDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Ben HemmertBEN HEMMERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Jason HottleJASON HOTTLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Valerie LanghirtVALERIE LANGHIRT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Lari Madosky-ShawLARI MADOSKY-SHAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Sarah MartieSARAH MARTIE
DIRECOTR
- Total calculated
- $0
- Hours/week
- 4
-
Emily OwensEMILY OWENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Erin Ogden OxenderERIN OGDEN OXENDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Louise PotterLOUISE POTTER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Travis ShawTRAVIS SHAW
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Dan Sheeran JrDAN SHEERAN JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Venessa SimmonsVENESSA SIMMONS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Shaun SimpsonSHAUN SIMPSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Angie Tanner-MillerANGIE TANNER-MILLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Erika WatkinsonERIKA WATKINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Jay ZollarsJAY ZOLLARS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Brent SwanderBRENT SWANDER
CEO
- Total calculated
- $121,194
- From this org
- $121,194
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 1a · Travel for companions
- 1a · Health or social club dues or initiation fees
- 1b · Written policy on the line-1a expenses
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- PART I, LINE 1A
- UNDER CERTAIN CIRCUMSTANCES, THE COLUMBUS ASSOCIATION OF REALTORS REIMBURSES TRAVEL EXPENSES FOR THE SPOUSES OF THE PRESIDENT, PRESIDENT ELECT, AND THE CHIEF EXECUTIVE OFFICER. NO AMOUNT IS INCLUDED IN WAGES WHERE TRAVEL REIMBURSEMENTS ARE FOR SPOUSES HAVING A BUSINESS PURPOSES IN CONNECTION WITH THE TRAVEL. THE BOARD OF DIRECTORS OF THE COLUMBUS ASSOCIATION OF REALTORS APPROVED MEMBERSHIP DUES TO THE ATHLETIC CLUB OF COLUMBUS FOR THE CEO. THIS MEMBERSHIP IS USED FOR BUSINESS PURPOSES, INCLUDING BOARD MEETINGS AND ENTERTAINING INDIVIDUALS WITH WHICH THE ORGANIZATION HAS A BUSINESS PURPOSE. TO THE EXTENT THAT A MEMBERSHIP IS USED FOR PERSONAL PURPOSES, THE RESPECTIVE EMPLOYEE IS REQUIRED TO REIMBURSE THE ORGANIZATION FOR ANY PERSONAL USE OF THE CLUB MEMBERSHIP.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$28,000
PROVIDE AFFORDABLE HOMES AND STRONG COMMUNITIES
-
$25,000
CHARITABLE COMMUNITY IMPROVEMENTS
-
$20,000
BRINGING BUSINESS TO THE COLUMBUS REGION
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CENTRAL OHIO REALTORS POLITICAL ACTION COMMITTEE
527 · LOCAL POLITICAL ACTION COMMITTEE · OH
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
MULTIPLE LISTING SERVICE OF THE COLUMBUS BOARD OF REALTORS INC
C · LISTING SERVICE · OH · 100% owned
Directly controlled by COLUMBUS ASSOCIATION OF REALTORS
-
REAL ESTATE WEEKLY INC
C · FREE WEEKLY NEWSPAPER · OH · 100% owned
Directly controlled by COLUMBUS ASSOCIATION OF REALTORS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 July 2023
- IRS schema version
- 2022v5.0
- Source object
- 202331949349301813
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.