Skip to content
Nonprofiteer
← ROYAL MINISTRIES INC

Form 990 for tax year 2024

Filed by ROYAL MINISTRIES INC.

Totals

Total revenue
$2,294,439
Total expenses
$2,283,617
Contributions and grants received
$656,205
Grants paid
$0
Program service revenue
$1,616,524
Investment income
$21,710
Other revenue
$0
Total assets, end of year
$2,883,522
Total liabilities, end of year
$389,204
Net assets or fund balances, end of year
$2,494,318
Program services expenses (Part IX)
$1,881,490
Management and general expenses
$371,900
Fundraising expenses
$30,227
Program service expenses (Part III)
$1,881,490

Program services were 82.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $656,205

  • 2a · Program service revenue: TUITION

    total $1,441,759 · related or exempt $1,441,759

  • 2b · Program service revenue: FEES

    total $100,461 · related or exempt $100,461

  • 2c · Program service revenue: OTHER PROGRAM REVENUES

    total $74,304 · related or exempt $74,304

  • 3 · Investment income

    total $21,710 · related or exempt $21,710

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $1,130,058 · program services $889,771 · management and general $240,287

  • 9 · Other employee benefits

    total $153,086 · program services $153,201 · management and general -$115

  • 10 · Payroll taxes

    total $83,783 · program services $68,560 · management and general $15,223

  • 11c · Fees: accounting

    total $5,300 · management and general $5,300

  • 12 · Advertising and promotion

    total $10,790 · management and general $10,790

  • 13 · Office expenses

    total $57,918 · management and general $57,918

  • 14 · Information technology

    total $42,497 · management and general $42,497

  • 16 · Occupancy

    total $126,506 · program services $126,506

  • 23 · Insurance

    total $37,307 · program services $37,307

  • 24a · Other expenses: DESIGNATED EXPENSES

    total $163,715 · program services $163,715

  • 24b · Other expenses: RESTRICTED FUND EXPENSES

    total $82,797 · program services $82,797

  • 24c · Other expenses: STUDENT ACTIVITIES

    total $76,078 · program services $76,078

  • 24d · Other expenses: OTHER EXPENSES

    total $63,676 · program services $63,676

  • 24e · All other expenses

    total $250,106 · program services $219,879 · fundraising $30,227

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $732,223 · end of year $510,760

  • 2 · Savings and temporary cash investments

    beginning of year $664,118 · end of year $700,184

  • 4 · Accounts receivable

    beginning of year $207,041 · end of year $65,761

  • 9 · Prepaid expenses and deferred charges

    beginning of year $19,478 · end of year $34,772

  • 10a · Land, buildings and equipment: cost or other basis

    $2,808,034

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,235,989

  • 10c · Land, buildings and equipment, net

    beginning of year $1,594,409 · end of year $1,572,045

  • 17 · Accounts payable and accrued expenses

    beginning of year $219,198 · end of year $25,351

  • 19 · Deferred revenue

    beginning of year $230,259 · end of year $177,143

  • 25 · Other liabilities

    beginning of year $173,184 · end of year $186,710

  • 27 · Net assets without donor restrictions

    beginning of year $1,973,228 · end of year $1,892,256

  • 28 · Net assets with donor restrictions

    beginning of year $621,400 · end of year $602,062

Mission and programs · 2024

Mission

ROYAL MINISTRIES, INC. DBA JACKSON CHRISTIAN SCHOOL IS DEDICATED TO EQUIPPING STUDENTS TO IMPACT THE WORLD FOR CHRIST. THE VISION OF JACKSON CHRISTIAN SCHOOL IS THAT STUDENTS WILL POSSESS WISDOM, KNOWLEDGE AND A BIBLICAL WORLDVIEW RESULTING IN A LIFESTYLE OF GODLY CHARACTER, LEADERSHIP, SERVICE, STEWARDSHIP AND WORSHIP.

  • JACKSON CHRISTIAN SCHOOL EDUCATES APPROXIMATELY 230 K-12 STUDENTS AND APPROXIMATELY 40 EARLY CHILDHOOD STUDENTS.

    Expenses $1,881,490 · Revenue $1,616,524

As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Todd Barney

    ADMINISTRATO

    Total calculated
    $88,928
    From this org
    $65,993
    From related orgs
    $0
    Other
    $22,935
    Hours/week
    40
  • Kelly Velker

    SECRETARY

    Total calculated
    $997
    From this org
    $997
    From related orgs
    $0
    Other
    $0
    Hours/week
    1
  • Troy Avery

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Vic Face

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • John Kane

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Mindy Rice

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • David Shirkey

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dawn Schnitkey

    CHAIRPERSON

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
11 May 2025
IRS schema version
2024v5.0
Source object
202601349349304740

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.