Form 990 for tax year 2024
Filed by ALCOHOL & SUBSTANCE ABUSE PREVENTION PROJECT INC.
Totals
- Total revenue
- $2,125,669
- Total expenses
- $2,039,082
- Contributions and grants received
- $2,072,469
- Grants paid
- $0
- Program service revenue
- $27,571
- Investment income
- $25,471
- Other revenue
- $158
- Total assets, end of year
- $1,384,893
- Total liabilities, end of year
- $451,136
- Net assets or fund balances, end of year
- $933,757
- Program services expenses (Part IX)
- $1,730,394
- Management and general expenses
- $308,688
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,730,394
Program services were 84.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$2,019,725
-
1f · All other contributions, gifts and grants
$52,744
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $27,571 · related or exempt $27,571
-
3 · Investment income
total $25,471 · excluded $25,471
-
11a · Other revenue
total $158 · related or exempt $158
-
11e · Other revenue, total
$158
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $108,580 · management and general $108,580
-
7 · Other salaries and wages
total $1,247,078 · program services $1,158,904 · management and general $88,174
-
9 · Other employee benefits
total $173,517 · program services $142,260 · management and general $31,257
-
10 · Payroll taxes
total $102,363 · program services $85,890 · management and general $16,473
-
11g · Fees: other
total $19,508 · management and general $19,508
-
12 · Advertising and promotion
total $51,813 · program services $51,728 · management and general $85
-
13 · Office expenses
total $20,671 · program services $17,467 · management and general $3,204
-
16 · Occupancy
total $127,518 · program services $107,383 · management and general $20,135
-
17 · Travel
total $12,837 · program services $10,814 · management and general $2,023
-
19 · Conferences, conventions and meetings
total $8,676 · program services $6,556 · management and general $2,120
-
22 · Depreciation, depletion and amortization
total $9,927 · program services $9,927
-
23 · Insurance
total $11,216 · program services $9,988 · management and general $1,228
-
24a · Other expenses: PROGRAM MATERIALS
total $68,870 · program services $68,870
-
24b · Other expenses: CONTRACTUAL SERVICES
total $44,866 · program services $38,941 · management and general $5,925
-
24c · Other expenses: TELEPHONE & INTERNET
total $15,793 · program services $12,719 · management and general $3,074
-
24d · Other expenses: PAYROLL SERVICE FEES
total $4,525 · program services $440 · management and general $4,085
-
24e · All other expenses
total $11,324 · program services $8,507 · management and general $2,817
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,032,575 · end of year $901,125
-
3 · Pledges and grants receivable
beginning of year $282,204 · end of year $325,505
-
9 · Prepaid expenses and deferred charges
beginning of year $6,992 · end of year $7,693
-
10a · Land, buildings and equipment: cost or other basis
$276,850
-
10b · Land, buildings and equipment: accumulated depreciation
$128,081
-
10c · Land, buildings and equipment, net
beginning of year $219,611 · end of year $148,769
-
11 · Investments: publicly traded securities
beginning of year $1,455 · end of year $1,801
-
17 · Accounts payable and accrued expenses
beginning of year $108,369 · end of year $137,691
-
19 · Deferred revenue
beginning of year $419,155 · end of year $247,823
-
24 · Unsecured notes and loans payable
beginning of year $168,489 · end of year $65,622
-
27 · Net assets without donor restrictions
beginning of year $846,824 · end of year $933,757
Mission and programs · 2024
Mission
PROVIDES EDUCATION AND INFORMATION & REFERRAL SERVICES ON THE SUBJECTS OF ALCOHOL, TOBACCO, DRUG & VIOLENCE PREVENTION TO ENHANCE THE QUALITY OF LIFE FOR ALL CITIZENS BY DIMINISHING THE ADVERSE EFFECTS OF SUBSTANCE ABUSE AND VIOLENCE
Activities or mission (Part I)
PROVIDES EDUCATION AND INFORMATION & REFERRAL SERVICES ON THE SUBJECTS OF ALCOHOL, TOBACCO, DRUG & VIOLENCE PREVENTION TO ENHANCE THE QUALITY OF LIFE FOR ALL CITIZENS BY DIMINISHING THE ADVERSE EFFECTS OF SUBSTANCE ABUSE AND VIOLENCE.
-
IN 2024 HEALING SPRINGS PROVIDED SERVICES FOR 492 FAMILIES IMPACTED BY ALCOHOL AND OTHER DRUG ADDICTION. PREVENTION EDUCATION PROGRAMS WERE DELIVERD THIS PAST YEAR TO APPROXIMATELY 3,800 STUDENTS IN 11 SCHOOL DISTRICTS IN SARATOGA COUNTY COVERING TOPICS SUCH AS: UNDERAGE DRINKING, SUBSTANCE USE, LIFE AND SOCIAL SKILLS, BULLY PREVENTION AND DISTRACTED DRIVING. WE WORKED CLOSELY WITH AND OFFERED COUNSELING TO 150 STUDENTS SEEKING MENTAL HEALTH SERVICES. IN ADDITION, WE PROVIDED SPECIALIZED SERVICES INCLUDING: VICTIM IMPACT PANELS TO 494 OFFENDERS AND DISTRIBUTED NARCAN KITS WITH TRAINING TO 1407 PEOPLE. CERTIFIED RECOVERY PEER ADVOCATES WORKING WITH 3,133 INDIVIDUALS SEEKING SUPPORT RELATED TO ALCOHOL AND SUBSTANCE USE TREATMENT AND RECOVERY.
Expenses $1,730,394
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Keirsa ChappellKEIRSA CHAPPELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David ChristensenDAVID CHRISTENSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lindsey ConnorsLINDSEY CONNORS
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Hon Ann CrowellHON ANN CROWELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Carrie Dunn-HerreraCARRIE DUNN-HERRERA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Carrianna EurilloCARRIANNA EURILLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jill FlintonJILL FLINTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alison GortonALISON GORTON
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dave HenahanDAVE HENAHAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Shawn SprattSHAWN SPRATT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
William SuessWILLIAM SUESS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 24 March 2025
- IRS schema version
- 2024v5.0
- Source object
- 202501149349301955
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.