Form 990 for tax year 2023
Filed by CENTRAL WYOMING COUNSELING CENTER.
Totals
- Total revenue
- $13,852,860
- Total expenses
- $13,807,558
- Contributions and grants received
- $9,780,630
- Grants paid
- $3,336
- Program service revenue
- $3,392,718
- Investment income
- $640,847
- Other revenue
- $38,665
- Total assets, end of year
- $18,537,303
- Total liabilities, end of year
- $907,961
- Net assets or fund balances, end of year
- $17,629,342
- Program services expenses (Part IX)
- $9,990,543
- Management and general expenses
- $3,817,015
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $9,990,543
Program services were 72.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$19,200
-
1e · Government grants (contributions)
$9,404,954
-
1f · All other contributions, gifts and grants
$356,476
-
2a · Program service revenue: CLIENT FEES FOR SERVICES
total $2,935,994 · related or exempt $2,935,994
-
2b · Program service revenue: CONTRACTED SERVICES
total $443,089 · related or exempt $443,089
-
2c · Program service revenue: BOARDING FEES
total $13,635 · related or exempt $13,635
-
3 · Investment income
total $174,594 · excluded $174,594
-
6a · Gross rents
real property $14,565
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $14,565
-
6d · Net rental income or loss
total $14,565 · related or exempt $14,565
-
7a · Gross sales of assets other than inventory
securities $4,321,809
-
7b · Less cost or other basis and sales expenses
securities $3,855,556
-
7c · Gain or loss
securities $466,253
-
7d · Net gain or loss
total $466,253 · excluded $466,253
-
11a · Other revenue: MISCELLANEOUS INCOME
total $12,617 · excluded $12,617
-
11b · Other revenue: INSURANCE PROCEEDS
total $6,624 · excluded $6,624
-
11c · Other revenue: VENDING INCOME
total $4,859 · excluded $4,859
-
11e · Other revenue, total
$24,100
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,336 · program services $3,336
-
5 · Compensation of officers, directors and key employees
total $172,152 · management and general $172,152
-
7 · Other salaries and wages
total $7,523,438 · program services $6,215,482 · management and general $1,307,956
-
8 · Pension plan contributions
total $613,869 · program services $455,955 · management and general $157,914
-
9 · Other employee benefits
total $647,983 · program services $425,045 · management and general $222,938
-
10 · Payroll taxes
total $502,809 · program services $369,307 · management and general $133,502
-
11b · Fees: legal
total $14,425 · management and general $14,425
-
11c · Fees: accounting
total $83,450 · management and general $83,450
-
11f · Fees: investment management
total $55,341 · management and general $55,341
-
11g · Fees: other
total $1,243,945 · program services $426,155 · management and general $817,790
-
12 · Advertising and promotion
total $100,078 · program services $1,209 · management and general $98,869
-
13 · Office expenses
total $313,604 · program services $179,448 · management and general $134,156
-
16 · Occupancy
total $31,103 · program services $25,106 · management and general $5,997
-
17 · Travel
total $79,028 · program services $46,837 · management and general $32,191
-
20 · Interest
total $94 · management and general $94
-
22 · Depreciation, depletion and amortization
total $509,488 · program services $264,730 · management and general $244,758
-
23 · Insurance
total $216,936 · management and general $216,936
-
24a · Other expenses: BAD DEBT EXPENSE
total $1,019,902 · program services $1,019,902
-
24b · Other expenses: CLIENT CARE
total $433,708 · program services $429,268 · management and general $4,440
-
24c · Other expenses: SUPPLIES
total $146,281 · program services $113,029 · management and general $33,252
-
24d · Other expenses: EMPLOYEE RECRUITMENT AN
total $95,509 · program services $15,105 · management and general $80,404
-
24e · All other expenses
total $1,079 · program services $629 · management and general $450
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $286,214 · end of year $382,089
-
2 · Savings and temporary cash investments
beginning of year $725,799 · end of year $926
-
3 · Pledges and grants receivable
beginning of year $101,797 · end of year $1,076,144
-
4 · Accounts receivable
beginning of year $982,826 · end of year $1,294,035
-
8 · Inventories for sale or use
beginning of year $29,231 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $149,739 · end of year $408,973
-
10a · Land, buildings and equipment: cost or other basis
$16,689,662
-
10b · Land, buildings and equipment: accumulated depreciation
$8,318,965
-
10c · Land, buildings and equipment, net
beginning of year $8,604,318 · end of year $8,370,697
-
11 · Investments: publicly traded securities
beginning of year $7,238,950 · end of year $7,004,439
-
17 · Accounts payable and accrued expenses
beginning of year $631,300 · end of year $807,985
-
19 · Deferred revenue
beginning of year $42,448 · end of year $0
-
25 · Other liabilities
beginning of year $132,281 · end of year $99,976
-
27 · Net assets without donor restrictions
beginning of year $17,312,845 · end of year $17,371,870
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $257,472
Mission and programs · 2023
Mission
TO PROVIDE MENTAL HEALTH AND COUNSELING SERVICES IN WYOMING THROUGH STEWARDSHIP, INNOVATION AND COMPASSION
Activities or mission (Part I)
TO PROVIDE RESIDENTIAL, COMMUNITY, OUTPATIENT SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES
-
RESIDENTIAL DRUG TREATMENT CENTERS - PROVIDED RESIDENTIAL FACILITIES TO ALL PERSONS IN TREATMENT
Expenses $3,633,155 · Revenue $634,328
-
PSYCHIATRIC REHABILITATION PROGRAM - TO PROVIDE REHABILITIATION TO INDIVIDUALS DIAGNOSED WITH PSYCHIATRIC ISSUES.
Expenses $1,247,434 · Revenue $406,180
-
SCHOOL PROGRAM - TO PROVIDE COUNSELING SERVICES IN THE LOCAL SCHOOLS
Expenses $1,121,204 · Revenue $1,187,712
-
MENTAL HEALTH PROGRAM - TO PROVIDE TREATMENT FOR MENTAL HEALTH ISSUES
Expenses $1,003,962 · Grants $3,336 · Revenue $591,359
-
SUBSTANCE ABUSE PROGRAM - TO PROVIDE TREATMENT FOR ADDICTION TO ALCOHOL OR DRUGS.
Expenses $631,255 · Revenue $305,077
-
CRISIS STABILIZATION UNIT
Expenses $533,783 · Revenue $57,977
-
MAT PROGRAM
Expenses $233,212 · Revenue $36,014
-
SUICIDE PREVENTION LINE
Expenses $499,680
-
WITHDRAWAL MANAGEMENT
Expenses $296,840 · Revenue $65,227
-
OTHER COUNSELING SERVICES
Expenses $225,235 · Revenue $109,774
-
SUPPORTIVE INDEPENDENCE PROGRAM
Expenses $564,783 · Revenue $13,635
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Louis Roussalis MDLOUIS ROUSSALIS MD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael HuberMICHAEL HUBER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ed OpellaED OPELLA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lita LaiLITA LAI
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Ann RochelleANN ROCHELLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rhonda ZimmermanRHONDA ZIMMERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Susan ThomasSUSAN THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Pam BrondosPAM BRONDOS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Clif HodderCLIF HODDER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Eric NelsonERIC NELSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John OrdiwayJOHN ORDIWAY
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Brettnee TrombleBRETTNEE TROMBLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jim CowserJIM COWSER
CEO
- Total calculated
- $59,177
- From this org
- $53,077
- From related orgs
- $0
- Other
- $6,100
- Hours/week
- 40
-
Kevin HazuchaKEVIN HAZUCHA
FORMER CEO (TERMED MAR 2023)
- Total calculated
- $132,282
- From this org
- $122,650
- From related orgs
- $0
- Other
- $9,632
- Hours/week
- 40
-
Donna NurssDONNA NURSS
NURSE PRACTITIONER
- Total calculated
- $146,862
- From this org
- $134,464
- From related orgs
- $0
- Other
- $12,398
- Hours/week
- 25
-
Tabbi MadrigalTABBI MADRIGAL
CCO
- Total calculated
- $128,374
- From this org
- $110,339
- From related orgs
- $0
- Other
- $18,035
- Hours/week
- 40
-
Sarah SulzenSARAH SULZEN
COO
- Total calculated
- $123,916
- From this org
- $106,154
- From related orgs
- $0
- Other
- $17,762
- Hours/week
- 40
-
Brandon WhiteBRANDON WHITE
FINANCE DIRECTOR
- Total calculated
- $131,385
- From this org
- $101,816
- From related orgs
- $0
- Other
- $29,569
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 17 March 2025
- IRS schema version
- 2023v6.0
- Source object
- 202500769349300220
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.