Totals
- Total revenue
- $12,465,864
- Total expenses
- $13,843,813
- Contributions and grants received
- $6,269,693
- Grants paid
- $0
- Program service revenue
- $5,772,066
- Investment income
- $11,656
- Other revenue
- $412,449
- Total assets, end of year
- $16,910,470
- Total liabilities, end of year
- $4,987,819
- Net assets or fund balances, end of year
- $11,922,651
- Program services expenses (Part IX)
- $12,238,474
- Management and general expenses
- $1,605,182
- Fundraising expenses
- $157
- Program service expenses (Part III)
- $12,238,474
Program services were 88.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$759
-
1e · Government grants (contributions)
$5,818,676
-
1f · All other contributions, gifts and grants
$450,258
-
2a · Program service revenue: MEDICAID & M'CAID MANAGED CARE
total $4,256,888 · related or exempt $4,256,888
-
2b · Program service revenue: THIRD PARTY PAYMENTS
total $711,213 · related or exempt $711,213
-
2c · Program service revenue: COMMUNITY RESIDENCE
total $382,732 · related or exempt $382,732
-
2d · Program service revenue: EMPLOYEE PREVENTION CONTRACT
total $302,191 · related or exempt $302,191
-
2e · Program service revenue: SUPPORTIVE LIVING RENT
total $90,676 · related or exempt $90,676
-
2f · All other program service revenue
total $28,366 · related or exempt $28,366
-
3 · Investment income
total $11,656 · excluded $11,656
-
11a · Other revenue: MISCELLANEOUS
total $412,449 · excluded $412,449
-
11e · Other revenue, total
$412,449
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $233,092 · management and general $233,092
-
7 · Other salaries and wages
total $6,344,589 · program services $5,831,954 · management and general $512,635
-
8 · Pension plan contributions
total $539,628 · program services $477,945 · management and general $61,683
-
9 · Other employee benefits
total $659,183 · program services $583,833 · management and general $75,350
-
10 · Payroll taxes
total $422,599 · program services $374,293 · management and general $48,306
-
11b · Fees: legal
total $93,940 · program services $28,093 · management and general $65,847
-
11c · Fees: accounting
total $263,287 · program services $78,735 · management and general $184,552
-
11g · Fees: other
total $218,321 · program services $193,651 · management and general $24,670
-
13 · Office expenses
total $730,499 · program services $651,197 · management and general $79,302
-
14 · Information technology
total $151,600 · program services $134,470 · management and general $17,130
-
16 · Occupancy
total $97,904 · program services $96,819 · management and general $1,085
-
17 · Travel
total $73,857 · program services $67,656 · management and general $6,201
-
19 · Conferences, conventions and meetings
total $111,781 · program services $109,257 · management and general $2,524
-
20 · Interest
total $30,000 · management and general $30,000
-
22 · Depreciation, depletion and amortization
total $576,046 · program services $479,756 · management and general $96,140 · fundraising $150
-
23 · Insurance
total $307,221 · program services $264,780 · management and general $42,441
-
24a · Other expenses: FUNDING REIMBURSEMENT
total $834,887 · program services $834,887
-
24b · Other expenses: BAD DEBT
total $683,309 · program services $683,309
-
24c · Other expenses: PROGRAM SUPPLIES
total $622,287 · program services $613,990 · management and general $8,297
-
24d · Other expenses: MAINTENANCE & REPAIR
total $272,788 · program services $247,305 · management and general $25,483
-
24e · All other expenses
total $576,995 · program services $486,544 · management and general $90,444 · fundraising $7
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $115,230 · end of year $190,535
-
2 · Savings and temporary cash investments
beginning of year $825,682 · end of year $928,158
-
3 · Pledges and grants receivable
beginning of year $1,026,556 · end of year $1,420,476
-
4 · Accounts receivable
beginning of year $942,931 · end of year $981,854
-
9 · Prepaid expenses and deferred charges
beginning of year $115,213 · end of year $122,705
-
10a · Land, buildings and equipment: cost or other basis
$19,117,748
-
10b · Land, buildings and equipment: accumulated depreciation
$5,886,162
-
10c · Land, buildings and equipment, net
beginning of year $13,134,344 · end of year $13,231,586
-
11 · Investments: publicly traded securities
beginning of year $20,865 · end of year $20,865
-
15 · Other assets
beginning of year $13,137 · end of year $14,291
-
17 · Accounts payable and accrued expenses
beginning of year $1,191,754 · end of year $1,520,653
-
19 · Deferred revenue
beginning of year $245,354 · end of year $2,762,831
-
24 · Unsecured notes and loans payable
beginning of year $1,456,250 · end of year $704,335
-
27 · Net assets without donor restrictions
beginning of year $12,667,535 · end of year $11,300,201
-
28 · Net assets with donor restrictions
beginning of year $633,065 · end of year $622,450
Mission and programs · 2025
Mission
TO IMPROVE COMMUNITY HEALTH, REDUCE STIGMA TOWARDS PEOPLE WITH SUBSTANCE ABUSE DISORDERS, AND WORK ACROSS SYSTEMS TO PRODUCE POSITIVE COMMUNITY CHANGE.
-
INCREASE PUBLIC UNDERSTANDING OF ALCOHOLISM AND SUBSTANCE ABUSE, TO COUNSEL INDIVIDUALS WITH PROBLEMS ASSOCIATED WITH THE USE OF ALCOHOL AND OTHER DRUGS, AND TO PROVIDE COMMUNITY FACILITIES FOR REHABILITATION OF ALCOHOLISM AND SUBSTANCE ABUSE WITHIN AND AROUND GENESEE AND ORLEANS COUNTIES, NEW YORK.
Expenses $12,238,474 · Revenue $5,772,066
As filed on the 2025 return.
Listed in Part VII
-
TIM BATZEL
BOARD PRESIDENT
- Total calculated
- $0
- Hours/week
- 3 + 3 related
-
LYNN STRZELECKI
BOARD VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 3 + 1 related
-
BRADLEY MAZUR
BOARD SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 3 + 1 related
-
JACKIE DUNHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
PATTIE KEPNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
THOMAS KINSEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
DONALD ALLPORT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GARY GRABER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GRETCHEN ROSALES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
JERRY ADER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KATHLEEN HODGINS
CHIEF EXECUTIVE OFFICER
- Total calculated
- $151,359
- From this org
- $121,811
- From related orgs
- $0
- Other
- $29,548
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $121,811
- Bonus
- $0
- Other
- $0
- Deferred
- $10,404
- Nontaxable benefits
- $19,144
- Filer's total
- $151,359
-
JESSICA FERRY
CHIEF FISCAL OFFICER
- Total calculated
- $71,430
- From this org
- $60,952
- From related orgs
- $0
- Other
- $10,478
- Hours/week
- 35
-
ERIK WINARSKI
CHIEF FISCAL OFFICER
- Total calculated
- $63,926
- From this org
- $50,329
- From related orgs
- $0
- Other
- $13,597
- Hours/week
- 35
-
RANDI JOHNSON
PHYSICIAN ASSISTANT
- Total calculated
- $151,676
- From this org
- $140,448
- From related orgs
- $0
- Other
- $11,228
- Hours/week
- 35
Schedule J breakdown matched by us
- Base
- $140,448
- Bonus
- $0
- Other
- $0
- Deferred
- $11,228
- Nontaxable benefits
- $0
- Filer's total
- $151,676
-
MICHELE TELGA
NURSE PRACTITIONER
- Total calculated
- $132,354
- From this org
- $108,831
- From related orgs
- $0
- Other
- $23,523
- Hours/week
- 35
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · MAXIMIZE CHARITABLE CONTRIBUTIONS IN SUPPORT OF COUNCIL · NY
Provenance
- Return type
- form_990
- Tax year
- 2025
- IRS schema version
- 2025v4.2
- Source object
- 202612589349301171
The source document this was parsed from is served over the API, which is where bulk and document access live.