Totals
- Total revenue
- $1,984,613
- Total expenses
- $2,199,451
- Contributions and grants received
- $1,905,766
- Grants paid
- $167,298
- Program service revenue
- $54,820
- Investment income
- $24,027
- Other revenue
- $0
- Total assets, end of year
- $4,245,889
- Total liabilities, end of year
- $447,597
- Net assets or fund balances, end of year
- $3,798,292
- Program services expenses (Part IX)
- $1,776,631
- Management and general expenses
- $271,083
- Fundraising expenses
- $151,737
- Program service expenses (Part III)
- $1,776,631
Program services were 80.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$86,005
-
1f · All other contributions, gifts and grants
$1,819,761
-
2a · Program service revenue: TRAINING INCOME
total $36,325 · related or exempt $36,325
-
2b · Program service revenue: OTHER PROGRAMS
total $15,595 · related or exempt $15,595
-
2c · Program service revenue: CONSULTING INCOME
total $2,900 · related or exempt $2,900
-
3 · Investment income
total $91,773 · related or exempt $91,773
-
7a · Gross sales of assets other than inventory
securities $1,965,295
-
7b · Less cost or other basis and sales expenses
securities $2,033,041
-
7c · Gain or loss
securities -$67,746
-
7d · Net gain or loss
total -$67,746 · related or exempt -$67,746
-
8a · Fundraising events: gross income
$35,132
-
8a · Fundraising events: contributions included on line 1c
$86,005
-
8b · Fundraising events: direct expenses
$35,132
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $108,426 · program services $108,426
-
2 · Grants to domestic individuals
total $6,000 · program services $6,000
-
3 · Grants to foreign organizations and individuals
total $52,872 · program services $52,872
-
5 · Compensation of officers, directors and key employees
total $192,732 · program services $119,522 · management and general $48,986 · fundraising $24,224
-
7 · Other salaries and wages
total $1,008,312 · program services $613,900 · management and general $244,054 · fundraising $150,358
-
8 · Pension plan contributions
total $70,417 · program services $45,383 · management and general $14,741 · fundraising $10,293
-
9 · Other employee benefits
total $86,985 · program services $50,430 · management and general $23,828 · fundraising $12,727
-
10 · Payroll taxes
total $17,995 · program services $2,291 · management and general $2,783 · fundraising $12,921
-
11c · Fees: accounting
total $17,603 · management and general $17,603
-
11f · Fees: investment management
total $13,813 · management and general $13,813
-
11g · Fees: other
total $53,293 · program services $23,192 · management and general $30,101
-
12 · Advertising and promotion
total $32,223 · program services $431 · management and general $9,396 · fundraising $22,396
-
13 · Office expenses
total $52,501 · program services $3,195 · management and general $46,579 · fundraising $2,727
-
14 · Information technology
total $10,835 · management and general $9,967 · fundraising $868
-
16 · Occupancy
total $53,096 · program services $324 · management and general $52,772
-
17 · Travel
total $159,606 · program services $138,332 · management and general $1,808 · fundraising $19,466
-
19 · Conferences, conventions and meetings
total $89,166 · program services $41,423 · management and general $34,237 · fundraising $13,506
-
22 · Depreciation, depletion and amortization
total $6,934 · management and general $6,934
-
23 · Insurance
total $7,243 · program services $468 · management and general $6,775
-
24a · Other expenses: OVERSEAS OPER. EXPENSES
total $84,914 · program services $84,914
-
24b · Other expenses: ANNUAL MEDRIM RETREAT
total $45,767 · program services $45,388 · management and general $379
-
24c · Other expenses: FEES
total $19,836 · program services $2,473 · management and general $16,893 · fundraising $470
-
24d · Other expenses: LOSS ON ASSET DISPOSAL
total $4,627 · management and general $4,627
-
24e · All other expenses
total $4,255 · program services $437,667 · management and general -$315,193 · fundraising -$118,219
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,055,534 · end of year $706,991
-
2 · Savings and temporary cash investments
beginning of year $420,903 · end of year $702,395
-
9 · Prepaid expenses and deferred charges
beginning of year $66,180 · end of year $9,142
-
10a · Land, buildings and equipment: cost or other basis
$88,850
-
10b · Land, buildings and equipment: accumulated depreciation
$16,158
-
10c · Land, buildings and equipment, net
beginning of year $18,948 · end of year $72,692
-
11 · Investments: publicly traded securities
beginning of year $2,174,373 · end of year $2,343,569
-
15 · Other assets
beginning of year $441,033 · end of year $411,100
-
17 · Accounts payable and accrued expenses
beginning of year $30,114 · end of year $36,497
-
25 · Other liabilities
beginning of year $441,033 · end of year $411,100
-
27 · Net assets without donor restrictions
beginning of year $1,531,451 · end of year $1,454,723
-
28 · Net assets with donor restrictions
beginning of year $2,174,373 · end of year $2,343,569
Mission and programs · 2023
Mission
TO CONNECT AND EQUIP EXISTING MINISTRIES AND CHURCHES TO EXPAND THEIR IMPACT THROUGH TRAINING, NETWORKING, COACHING, AND CARE. THIS PREPARES AND CARES FOR WORKERS WHO SERVE PEOPLE OF MUSLIM, HINDU AND BUDDHIST BACKGROUND
-
INITIATE: MISSIONS RESOURCE NETWORK (MRN) PREPARES AND CARES FOR WORKERS WHO SERVE MUSLIM, HINDU AND BUDDHIST BACKGROUND PEOPLE GROUPS. DURING 2023, INITIATIVES WERE HELD IN BENGAL, THE MEDITERRANEAN RIM, AND THE ATLANTIC BRIDGE AREA (SOUTH AFRICA AND RWANDA). MRN'S EMERGING LEADERSHIP INITIATIVE (ELI) IS HELD IN FOUR SITES INCLUDING BOTSWANA, SOUTH AFRICA, THE PHILLIPINES, AND RWANDA, AIMING TO CO-CREATE LEADERSHIP DEVELOPMENT PROCESSES WITH INTERNATIONAL LOCATIONS TO MULTIPLY LEADERS TO AT LEAST THE 4TH GENERATION. IN 2023, 48 LEADERS IN 22 COUNTRIES WERE COACHED OR MENTORED DURING 275 SESSIONS. A TOTAL OF 105 INDIVIDUALS ATTENDED LEADERSHIP TRAINING EVENTS THIS YEAR, LEARNING TO COACH, EQUIP OR TRAIN THROUGH THE NETWORK OF EMERGING LEADERS. SEE ALSO SCH. O
Expenses $996,482 · Grants $164,798 · Revenue $39,766
-
EMPOWER: MRN CONNECTS AND EQUIPS EXISTING MINISTRIES AND CHURCHES WHERE THE CHURCH IS ESTABLISHED TO EXPAND THEIR IMPACT BY PROVIDING RE-VISIONING, TRAINING, NETWORKING, COACHING, AND CARE. CHURCH EQUIPPING (CE) - CE PROVIDES EQUIPPING AND COACHING TO PARTNERING CHURCHES AND THOSE SEEKING TO GROW IN THEIR MISSION MINISTRY. IN 2023, THEY PROVIDED ASSISTANCE TO 31 CHURCHES, AND ARE ASKING GOD FOR AN ADDITIONAL 20 CHURCHES TO EQUIP. A NEW DIRECTOR FOR CHURCH RELATIONS WAS HIRED IN 2023. THE LISTENING GROUP PROCESS THAT WAS BEGUN IS ON HOLD ALLOWING THE NEW DIRECTOR TIME TO CONNECT WITH CHURCH LEADERS AND EVALUATE THE EFFECTIVENESS AND NEEDED CHANGES IN THIS AREA. SEE ALSO SCH. O
Expenses $435,028 · Grants $2,500 · Revenue $8,436
-
MISSIONARY CARE: MRN STRIVES TO KEEP CROSS-CULTURAL WORKERS EFFECTIVE AND WHOLE THROUGH PROVIDING APPROPRIATE CARE AND EQUIPPING CHURCHES TO CARE FOR THE CROSS-CULTURAL WORKERS THEY SUPPORT. DURING 2023, THEY PROVIDED NUMEROUS HOURS OF DIRECT CARE TO OVER 145 FAMILIES, RESPONDING TO A GENERAL REQUEST FROM WORKERS FOR MORE FACE-TO-FACE INTERACTION AND INCREASED TIME SPENT WITH THEIR NEEDS ON-SITE. WHILE MAINTAINING A RIGOROUS SCHEDULE OF ONLINE CARE APPOINTMENTS, EACH OFTEN WITH MULTIPLE INDIVIDUALS IN THE FAMILY, THEY STRIVED TO BE MORE PHYSICALLY PRESENT WITH WORKERS IN THEIR SPACES. TO BE MORE EFFECTIVE IN THEIR EFFORTS AND MORE APPROPRIATE FOR NON-WESTERN CANDIDATES, THEY EVALUATED AND REIMAGINED THEIR ASSESSMENT PROCESS, PROVIDING TRAINING FOR 10 WORKER CANDIDATES IN 2023.
Expenses $345,121 · Revenue $6,619
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Terry Dan BouchelleTERRY DAN BOUCHELLE
EXEC. DIRECT
- Total calculated
- $194,112
- From this org
- $86,593
- From related orgs
- $0
- Other
- $107,519
- Hours/week
- 45
Schedule J breakdown matched by us
- Base
- $70,213
- Bonus
- $15,000
- Other
- $1,380
- Deferred
- $10,752
- Nontaxable benefits
- $96,767
- Filer's total
- $194,112
-
Rhonda HoukRHONDA HOUK
CHAIR 08/23-
- Total calculated
- $0
- Hours/week
- 0.5
-
Brad CrispBRAD CRISP
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Ron HollandRON HOLLAND
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Jovan BarringtonJOVAN BARRINGTON
TRUSTEE 01/2
- Total calculated
- $0
- Hours/week
- 0.5
-
Justin ChambleeJUSTIN CHAMBLEE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Winston ChongWINSTON CHONG
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Darla DesteiguerDARLA DESTEIGUER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Natalie FortenberryNATALIE FORTENBERRY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Carol ManleyCAROL MANLEY
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Tyson MooreTYSON MOORE
TRUSTEE 01/2
- Total calculated
- $0
- Hours/week
- 0.5
-
Bryan MossBRYAN MOSS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Barry PackerBARRY PACKER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Tebogo RamatsuiTEBOGO RAMATSUI
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Lori ReedLORI REED
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Michelle TuckerMICHELLE TUCKER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Eric WestERIC WEST
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Van KimbroVAN KIMBRO
CHAIR->08/23
- Total calculated
- $0
- Hours/week
- 0.5
-
Estelle AllenESTELLE ALLEN
TRUSTEE ->10
- Total calculated
- $0
- Hours/week
- 0.5
-
Rhonda HoukRHONDA HOUK
TRUSTEE ->08
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 1a · Housing allowance or residence for personal use
- 1b · Written policy on the line-1a expenses
- 3 · Written employment contract
- 3 · Approval by the board or compensation committee
Answered no
- 2 · Substantiation required before reimbursing expenses
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
CHURCH OF CHRIST - 10TH AND BROAD
$66,004
MISSIONARY SUPPORT
-
$39,922
MISSIONARY SUPPORT
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 30 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443189349306819
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.