Skip to content
Nonprofiteer
← MOUNTRAIL BETHEL HOME INC

Form 990 for tax year 2024

Filed by MOUNTRAIL BETHEL HOME INC.

Totals

Total revenue
$32,649,089
Total expenses
$6,424,782
Contributions and grants received
$25,434,843
Grants paid
$0
Program service revenue
$6,147,239
Investment income
$635,662
Other revenue
$431,345
Total assets, end of year
$38,447,808
Total liabilities, end of year
$3,032,204
Net assets or fund balances, end of year
$35,415,604
Program services expenses (Part IX)
$5,284,685
Management and general expenses
$1,140,097
Fundraising expenses
$0
Program service expenses (Part III)
$5,284,685

Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $25,250,000

  • 1f · All other contributions, gifts and grants

    $184,843

  • 2a · Program service revenue: Resident Service Revenue

    total $5,968,527 · related or exempt $5,968,527

  • 2b · Program service revenue: Facility lease-MCMC

    total $151,589 · related or exempt $151,589

  • 2f · All other program service revenue

    total $27,123 · related or exempt $27,123

  • 3 · Investment income

    total $646,972 · excluded $646,972

  • 5 · Royalties

    total $431,345 · excluded $431,345

  • 7b · Less cost or other basis and sales expenses

    other assets $11,310

  • 7c · Gain or loss

    other assets -$11,310

  • 7d · Net gain or loss

    total -$11,310 · excluded -$11,310

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $386,474 · management and general $386,474

  • 6 · Compensation of disqualified persons

    total $84,474 · program services $84,474

  • 7 · Other salaries and wages

    total $6,895,498 · program services $5,991,941 · management and general $903,557

  • 8 · Pension plan contributions

    total $220,166 · program services $188,768 · management and general $31,398

  • 9 · Other employee benefits

    total $755,471 · program services $624,494 · management and general $130,977

  • 10 · Payroll taxes

    total $517,475 · program services $419,093 · management and general $98,382

  • 11b · Fees: legal

    total $2,600 · management and general $2,600

  • 11c · Fees: accounting

    total $60,863 · management and general $60,863

  • 11g · Fees: other

    total $860,919 · program services $726,285 · management and general $134,634

  • 12 · Advertising and promotion

    total $2,482 · management and general $2,482

  • 13 · Office expenses

    total $178,175 · program services $108,351 · management and general $69,824

  • 14 · Information technology

    total $56,924 · program services $4,872 · management and general $52,052

  • 16 · Occupancy

    total $273,030 · program services $251,958 · management and general $21,072

  • 17 · Travel

    total $9,476 · program services $6,021 · management and general $3,455

  • 19 · Conferences, conventions and meetings

    total $47,852 · program services $23,068 · management and general $24,784

  • 20 · Interest

    total $1,569 · program services $1,569

  • 22 · Depreciation, depletion and amortization

    total $429,410 · program services $410,830 · management and general $18,580

  • 23 · Insurance

    total $15,868 · program services $15,868

  • 24a · Other expenses: Food

    total $215,322 · program services $215,322

  • 24b · Other expenses: Medical Expenses

    total $67,499 · program services $67,499

  • 24c · Other expenses: Bad debt expense

    total $16,561 · program services $16,561

  • 24d · Other expenses: Medical Ctr exp alloc.

    total -$4,703,672 · program services -$3,881,331 · management and general -$822,341

  • 24e · All other expenses

    total $30,346 · program services $9,042 · management and general $21,304

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $3,039,185 · end of year $3,843,873

  • 4 · Accounts receivable

    beginning of year $165,645 · end of year $256,711

  • 8 · Inventories for sale or use

    beginning of year $10,808 · end of year $10,880

  • 9 · Prepaid expenses and deferred charges

    beginning of year $39,668 · end of year $108,450

  • 10a · Land, buildings and equipment: cost or other basis

    $31,666,828

  • 10b · Land, buildings and equipment: accumulated depreciation

    $9,032,139

  • 10c · Land, buildings and equipment, net

    beginning of year $6,490,716 · end of year $22,634,689

  • 11 · Investments: publicly traded securities

    beginning of year $13,691 · end of year $11,589,779

  • 13 · Investments: program-related

    beginning of year $3,426 · end of year $3,426

  • 15 · Other assets

    beginning of year $364,793 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $839,511 · end of year $653,375

  • 21 · Escrow or custodial account liability

    beginning of year $49,784 · end of year $48,598

  • 23 · Secured mortgages and notes payable

    beginning of year $31,860 · end of year $17,700

  • 25 · Other liabilities

    beginning of year $0 · end of year $2,312,531

  • 27 · Net assets without donor restrictions

    beginning of year $9,204,431 · end of year $10,142,592

  • 28 · Net assets with donor restrictions

    beginning of year $2,346 · end of year $25,273,012

Mission and programs · 2024

Mission

At Mountrail Bethel Home we strive to create an environment which encourages all individuals to attain their highest level of physical, emotional, and spiritual health.

Activities or mission (Part I)

Dedicated to providing quality care to its residents.

  • Mountrail Bethel Home, Inc.is a 36-bed skilled nursing facility located in Stanley, North Dakota. It prides itself in 24-hour skilled care with a high staff to resident ratio. Nursing facility has provided 12,064 days of care this year.

    Expenses $4,297,441 · Revenue $5,148,980

  • Mountrail Bethel Home operates an assisted living facility, Rosen Place on 8th. Rosen Place on 8th Assisted Living provides a much-needed additional service to the residents of Stanley and Mountrail County. It offers 14 apartments with 24-hour staffed call system. Rosen Place has provided 5,314 days of care.

    Expenses $823,337 · Revenue $807,734

  • Mountrail Bethel Home, Inc. includes a 10-bed Basic Care unit, a much-needed service for residents who need a lower level of care from a skilled nursing facility. Basic Care facility has provided 1,013 days of care this year.

    Expenses $163,907 · Revenue $190,525

As filed on the 2024 return.

Listed in Part VII

  • Ryan Gjellstad

    President

    Total calculated
    $0
    Hours/week
    1
  • Marlin Ranum

    Vice President (Jul-Nov)

    Total calculated
    $0
    Hours/week
    1
  • Jamie Germundson - Director

    (Jul-Nov)/VP (As of Nov)

    Total calculated
    $0
    Hours/week
    1
  • Brian Hysjulien - Secretary

    Treasurer (As of Nov)

    Total calculated
    $0
    Hours/week
    1
  • Elda Titus-SecretaryTreasurer

    (Jul/Nov)/Director(As of Nov)

    Total calculated
    $0
    Hours/week
    1
  • Breann Lund

    Director

    Total calculated
    $0
    Hours/week
    1
  • Michael Brewer

    Director (As of June)

    Total calculated
    $0
    Hours/week
    1
  • Stephanie Everett

    CEO/Administrator

    Total calculated
    $268,028
    From this org
    $230,017
    From related orgs
    $0
    Other
    $38,011
    Hours/week
    20

    Schedule J breakdown matched by us

    Base
    $227,878
    Bonus
    $1,000
    Other
    $1,139
    Deferred
    $9,419
    Nontaxable benefits
    $28,592
    Filer's total
    $268,028
  • Eugeniya Griffin

    CFO

    Total calculated
    $91,095
    From this org
    $87,598
    From related orgs
    $0
    Other
    $3,497
    Hours/week
    20
  • Cindy Baer

    CNA

    Total calculated
    $123,083
    From this org
    $122,313
    From related orgs
    $0
    Other
    $770
    Hours/week
    65
  • Alisha Debilt

    HR Director

    Total calculated
    $120,885
    From this org
    $111,642
    From related orgs
    $0
    Other
    $9,243
    Hours/week
    20
  • Carly Jean Mudderman

    DON

    Total calculated
    $115,162
    From this org
    $110,732
    From related orgs
    $0
    Other
    $4,430
    Hours/week
    40
  • Julie Schweitzer

    RN

    Total calculated
    $124,465
    From this org
    $106,018
    From related orgs
    $0
    Other
    $18,447
    Hours/week
    43
  • Taina Karow

    RN

    Total calculated
    $146,644
    From this org
    $122,974
    From related orgs
    $0
    Other
    $23,670
    Hours/week
    0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2024
Filed
20 January 2026
IRS schema version
2024v5.5
Source object
202620219349301327

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.