Form 990 for tax year 2023
Filed by COMMUNITIES IN SCHOOLS OF RICHMOND INC.
Totals
- Total revenue
- $5,706,040
- Total expenses
- $4,498,113
- Contributions and grants received
- $5,554,425
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $132,342
- Other revenue
- $19,273
- Total assets, end of year
- $5,664,701
- Total liabilities, end of year
- $607,896
- Net assets or fund balances, end of year
- $5,056,805
- Program services expenses (Part IX)
- $3,912,643
- Management and general expenses
- $326,455
- Fundraising expenses
- $259,015
- Program service expenses (Part III)
- $3,912,643
Program services were 87.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$41,000
-
1e · Government grants (contributions)
$1,721,130
-
1f · All other contributions, gifts and grants
$3,792,295
-
3 · Investment income
total $132,342 · excluded $132,342
-
11a · Other revenue: MISCELLANEOUS
total $19,273 · related or exempt $19,273
-
11e · Other revenue, total
$19,273
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $161,254 · program services $80,627 · management and general $80,627
-
7 · Other salaries and wages
total $3,166,607 · program services $2,846,165 · management and general $134,481 · fundraising $185,961
-
8 · Pension plan contributions
total $24,556 · program services $21,597 · management and general $1,587 · fundraising $1,372
-
9 · Other employee benefits
total $382,787 · program services $367,936 · management and general $12,028 · fundraising $2,823
-
10 · Payroll taxes
total $250,186 · program services $219,504 · management and general $16,456 · fundraising $14,226
-
11c · Fees: accounting
total $40,165 · program services $13,300 · management and general $22,877 · fundraising $3,988
-
11g · Fees: other
total $54,500 · program services $54,500
-
13 · Office expenses
total $34,818 · program services $29,095 · management and general $3,914 · fundraising $1,809
-
16 · Occupancy
total $35,056 · program services $29,797 · management and general $3,506 · fundraising $1,753
-
17 · Travel
total $25,819 · program services $21,946 · management and general $2,582 · fundraising $1,291
-
19 · Conferences, conventions and meetings
total $14,504 · program services $252 · management and general $13,777 · fundraising $475
-
20 · Interest
total $29,697 · program services $26,347 · management and general $1,827 · fundraising $1,523
-
22 · Depreciation, depletion and amortization
total $114,253 · program services $101,685 · management and general $6,855 · fundraising $5,713
-
23 · Insurance
total $21,481 · program services $18,259 · management and general $2,148 · fundraising $1,074
-
24a · Other expenses: SITE SUPPORT
total $70,285 · program services $70,285
-
24b · Other expenses: PUBLIC RELATIONS
total $35,472 · program services $48 · management and general $1,270 · fundraising $34,154
-
24c · Other expenses: MISCELLANEOUS
total $26,350 · program services $2,525 · management and general $21,488 · fundraising $2,337
-
24d · Other expenses: TRAINING
total $10,323 · program services $8,775 · management and general $1,032 · fundraising $516
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1 · end of year $1
-
2 · Savings and temporary cash investments
beginning of year $1,748,020 · end of year $2,408,013
-
3 · Pledges and grants receivable
beginning of year $625,879 · end of year $664,148
-
9 · Prepaid expenses and deferred charges
beginning of year $41,905 · end of year $2,978
-
10a · Land, buildings and equipment: cost or other basis
$1,178,868
-
10b · Land, buildings and equipment: accumulated depreciation
$299,463
-
10c · Land, buildings and equipment, net
beginning of year $959,485 · end of year $879,405
-
12 · Investments: other securities
beginning of year $1,098,666 · end of year $1,654,243
-
15 · Other assets
beginning of year $98,641 · end of year $55,913
-
17 · Accounts payable and accrued expenses
beginning of year $39,870 · end of year $17,381
-
25 · Other liabilities
beginning of year $685,920 · end of year $590,515
-
27 · Net assets without donor restrictions
beginning of year $3,257,863 · end of year $4,207,082
-
28 · Net assets with donor restrictions
beginning of year $588,944 · end of year $849,723
Mission and programs · 2023
Mission
TO CHAMPION THE CONNECTION OF NEEDED COMMUNITY RESOURCES WITH SCHOOLS TO HELP YOUNG PEOPLE SUCCESSFULLY LEARN, STAY IN SCHOOL AND PREPARE FOR LIFE.
Activities or mission (Part I)
TO CHAMPION THE CONNECTION OF NEEDED COMMUNITY RESOURCES WITH SCHOOLS TO HELP YOUNG PEOPLE SUCCESSFULLY LEARN, STAY IN SCHOOL, AND PREPARE FOR LIFE.
-
COMMUNITIES IN SCHOOLS SURROUNDS STUDENTS WITH A COMMUNITY OF SUPPORT EMPOWERING THEM TO STAY IN SCHOOL AND SUCCEED IN LIFE. COMMUNITIES IN SCHOOLS IN RICHMOND BRINGS THE INTEGRATED STUDENT SUPPORT MODEL TO SCHOOLS BY DOING THE FOLLOWING:-PARTNERS WITH SCHOOL DISTRICTS TO IDENTIFY WEHRE CIS CAN HAVE THE GREATEST IMPACT-CONDUCTS AN ASSESSMENT AT THE SCHOOL LEVEL TO DETERMINE ANNUAL NEEDS-HIRES, TRAINS AND ASSIGNS A SITE COORDINATOR TO A SCHOOL-PARTNERS WITH THE SCHOOL DISTRICTS, LOCAL AGENCIES, BUSINESSES AND FOUNDATIONS TO GARNER SUPPORT FOR THE ORGANIZATION AND ITS WORK-MOBILIZES COMMUNITY RESOURCES TO ADDRESS ACADEMIC AND NONACADEMIC BARRIERS-EVALUATES WORK AT ALL LEVELS TO ENSURE PROGRESS IS MADE AND GOALS ARE MET WITH SUPPORT FROM PARTNERS AND VOLUNTEERS, CIS OFFERS THREE TIERS OF SUPPORT TO THE SCHOOLS, FAMILIES, AND INDIVIDUAL STUDENTS:TIER 1 - PREVENTION AND ENRICHMENT FOR WHOLE SCHOOLSTIER 2 - COLLABORATIVE GROUP WORK FOR STUDENTS WITH COMMON NEEDSTIER 3 - ONE-TO-ONE INTERVENTION
Expenses $3,912,643
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Danny Avula MDDANNY AVULA MD
MEMBER EMERITUS
- Total calculated
- $0
- Hours/week
- 1
-
Robert Comet JrROBERT COMET JR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Annette CousinsANNETTE COUSINS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Thomas CoxTHOMAS COX
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Stephen GaidosSTEPHEN GAIDOS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sara GallowaySARA GALLOWAY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kelley McCallKELLEY MCCALL
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jon MooreJON MOORE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Prabir PurohitPRABIR PUROHIT
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Curtis RossCURTIS ROSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David RyanDAVID RYAN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
James UkropJAMES UKROP
MEMBER EMERITUS
- Total calculated
- $0
- Hours/week
- 1
-
Andrea WassmerANDREA WASSMER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
T Spencer Williamson IVT SPENCER WILLIAMSON IV
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sam YoungSAM YOUNG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tonya CarterTONYA CARTER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
William HeftyWILLIAM HEFTY
EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 1
-
Jamelle WilsonJAMELLE WILSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Harold FitrerHAROLD FITRER
PRESIDENT AND CEO
- Total calculated
- $152,637
- From this org
- $144,657
- From related orgs
- $0
- Other
- $7,980
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $144,657
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $7,980
- Filer's total
- $152,637
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 22 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202413279349300411
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.