Form 990 for tax year 2022
Filed by CLEVELAND CITYWIDE DEVELOPMENT CORPORATION.
Totals
- Total revenue
- $2,154,717
- Total expenses
- $2,021,033
- Contributions and grants received
- $1,881,949
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $392
- Other revenue
- $272,376
- Total assets, end of year
- $2,744,592
- Total liabilities, end of year
- $2,474,734
- Net assets or fund balances, end of year
- $269,858
- Program services expenses (Part IX)
- $1,884,450
- Management and general expenses
- $136,583
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,884,450
Program services were 93.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,881,949
-
3 · Investment income
total $392 · related or exempt $392
-
11a · Other revenue: Non Loan & Loan Fees
total $229,808 · related or exempt $229,808
-
11b · Other revenue: TIF Processing Fee
total $42,568 · related or exempt $42,568
-
11e · Other revenue, total
$272,376
Functional expenses
Part IX, the statement of functional expenses.
-
8 · Pension plan contributions
total $25,838 · management and general $25,838
-
11b · Fees: legal
total $56,382 · management and general $56,382
-
11c · Fees: accounting
total $13,457 · management and general $13,457
-
23 · Insurance
total $8,839 · management and general $8,839
-
24a · Other expenses: CF - Software Education
total $2,500 · program services $2,500
-
24b · Other expenses: MNTI - DP Assistance Program
total $895,154 · program services $895,154
-
24c · Other expenses: MNTI - Home Rehab Program
total $736,057 · program services $736,057
-
24d · Other expenses: MNTI - Glenvillage Retail In
total $250,739 · program services $250,739
-
24e · All other expenses
total $32,067 · management and general $32,067
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,207,148 · end of year $2,504,167
-
2 · Savings and temporary cash investments
beginning of year $993
-
7 · Other notes and loans receivable
end of year $233,267
-
9 · Prepaid expenses and deferred charges
beginning of year $7,159 · end of year $7,158
-
17 · Accounts payable and accrued expenses
beginning of year $49,839 · end of year $20,778
-
19 · Deferred revenue
beginning of year $3,029,287 · end of year $2,453,956
-
27 · Net assets without donor restrictions
beginning of year $136,174 · end of year $269,858
Mission and programs · 2022
Mission
CCDCs purpose is to review and process grants, loans, tax incremental financing and provide other assistance to eligible businesses/others within the city of Cleveland. This assistance is designed to promote economic growth and to retain or increase employment within the city.
-
MNTI - Down Payment Assistance - This program is designed to provide down payment assistance to qualified new homeowners in the Glenville neighborhood area. Homebuyers must purchase a home that is newly constructed or rehabilitated through the MNTI program. This component incurred $895,154 of expenses in calendar year 2022.
Expenses $895,154 · Revenue $895,154
-
City of Cleveland - MNTI - Homeowners Rehabilitation Program - There are two component for this program. One component for $750,000 is to rehabilitate vacant homes that are owned by another not-for-profit agency. This compponent incurred $413,991 of expenses. The other component for $1,600,000 is for rehabilitation of currently occupied homes that needed rehabilitation repairs to eliminate code violations or correct unsafe housing conditions. This component incurred $322,066 of expenses in calendar year 2022.
Expenses $736,057 · Revenue $736,057
-
City of Cleveland GlenVillage Retail Incubator - This program was designed to provide retail spaces and necessary equipment for eligible business in the Glenville area. Several businesses were provided assistance in calendar year 2022. This program was also designed to provide technical assistance to these businesses to help ensure their financial viability. The total historic estimated expenses for this program were $3,200,000. The MNTI epxenses incurred for this program in calendar year 2022 were $250,739.
Expenses $250,739 · Grants $250,739
-
Cleveland Foundation Grant Award to CCDC. This grant program was for software education to underserved income eligible students.
Expenses $2,500 · Revenue $2,500
As filed on the 2022 return.
Listed in Part VII
-
Michael Gruss
LRC Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Randy Horst
LRC Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Brian Banjac
LRC Board Member
- Total calculated
- $0
- Hours/week
- 1
-
J Stefan Holmes
CCDC Board Vice President
- Total calculated
- $0
- Hours/week
- 3
-
Tyson Mitchell
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Dean Razek
LRC Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Jeffrey T Verespej
LRC Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Daniel OMalia
LRC Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Timothy Pittman
LRC Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Derek Reed
LRC Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Joyce P Huang
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Dale R Lenzer
Board MemberLRC
- Total calculated
- $0
- Hours/week
- 2
-
N Michael Obi
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Roger Carney
Board of Trustees LRC
- Total calculated
- $0
- Hours/week
- 2
-
Anthony Hairston
Board MemberLRC
- Total calculated
- $0
- Hours/week
- 2
-
Juan Hernandez
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Dana Capers
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Luke D Elsass
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Zulma Zabala
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Alyssa Hernandez
Board Member
- Total calculated
- $0
- Hours/week
- 1
-
Justin Bibb
CCBC Board President
- Total calculated
- $0
- Hours/week
- 3
-
Henry West
CCDC Board Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Tessa Jackson
CCDC Board Secretary
- Total calculated
- $0
- Hours/week
- 3
-
Dan Rehor
Fiscal Manager
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322939349301832
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.