Skip to content
Nonprofiteer
← ELLA E M BROWN CHARITABLE CIRCLE

Form 990 for tax year 2022

Filed by ELLA E M BROWN CHARITABLE CIRCLE.

Totals

Total revenue
$181,863,587
Total expenses
$184,829,698
Contributions and grants received
$1,799,618
Grants paid
$0
Program service revenue
$166,151,410
Investment income
$7,075,246
Other revenue
$6,837,313
Total assets, end of year
$190,040,066
Total liabilities, end of year
$100,688,286
Net assets or fund balances, end of year
$89,351,780
Program services expenses (Part IX)
$139,573,166
Management and general expenses
$45,256,532
Fundraising expenses
$0
Program service expenses (Part III)
$139,573,166

Program services were 75.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $113,018

  • 1f · All other contributions, gifts and grants

    $1,686,600

  • 1g · Noncash contributions included above

    $6,400

  • 2a · Program service revenue: NET PATIENT SERVICE REVENUE

    total $166,151,410 · related or exempt $166,151,410

  • 3 · Investment income

    total $1,769,733 · excluded $1,769,733

  • 6a · Gross rents

    real property $1,197,869

  • 6b · Less rental expenses

    real property $596,199

  • 6c · Rental income or loss

    real property $601,670

  • 6d · Net rental income or loss

    total $601,670 · excluded $601,670

  • 7a · Gross sales of assets other than inventory

    securities $19,936,380

  • 7b · Less cost or other basis and sales expenses

    securities $14,630,867

  • 7c · Gain or loss

    securities $5,305,513

  • 7d · Net gain or loss

    total $5,305,513 · excluded $5,305,513

  • 8a · Fundraising events: gross income

    $63,165

  • 8a · Fundraising events: contributions included on line 1c

    $113,018

  • 8b · Fundraising events: direct expenses

    $55,139

  • 8c · Net income from fundraising events

    total $8,026 · excluded $8,026

  • 11a · Other revenue: 340B PHARMACY SERVICES

    total $4,180,691 · related or exempt $4,180,691

  • 11b · Other revenue: INCENTIVE BONUSES

    total $750,257 · related or exempt $750,257

  • 11c · Other revenue: CAFETERIA REVENUE

    total $354,916 · excluded $354,916

  • 11d · All other revenue

    total $941,753 · excluded $941,753

  • 11e · Other revenue, total

    $6,227,617

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $2,661,545 · program services $532,309 · management and general $2,129,236

  • 7 · Other salaries and wages

    total $74,002,716 · program services $63,154,755 · management and general $10,847,961

  • 8 · Pension plan contributions

    total $491,691 · program services $393,353 · management and general $98,338

  • 9 · Other employee benefits

    total $9,197,401 · program services $7,235,090 · management and general $1,962,311

  • 10 · Payroll taxes

    total $5,006,629 · program services $4,161,817 · management and general $844,812

  • 11b · Fees: legal

    total $481,557 · management and general $481,557

  • 11c · Fees: accounting

    total $231,945 · program services $31,713 · management and general $200,232

  • 11f · Fees: investment management

    total $166,310 · management and general $166,310

  • 11g · Fees: other

    total $20,161,413 · program services $13,936,488 · management and general $6,224,925

  • 12 · Advertising and promotion

    total $961,385 · management and general $961,385

  • 13 · Office expenses

    total $551,234 · program services $174,450 · management and general $376,784

  • 16 · Occupancy

    total $2,316,393 · program services $563,822 · management and general $1,752,571

  • 17 · Travel

    total $185,661 · program services $142,954 · management and general $42,707

  • 19 · Conferences, conventions and meetings

    total $221,538 · program services $84,521 · management and general $137,017

  • 20 · Interest

    total $3,181,657 · program services $2,169,672 · management and general $1,011,985

  • 22 · Depreciation, depletion and amortization

    total $5,587,115 · program services $3,539,615 · management and general $2,047,500

  • 23 · Insurance

    total $4,877,577 · program services $384,070 · management and general $4,493,507

  • 24a · Other expenses: SUPPLIES

    total $32,145,803 · program services $30,225,989 · management and general $1,919,814

  • 24b · Other expenses: CERTIFICATIONS

    total $11,110,034 · program services $3,721,359 · management and general $7,388,675

  • 24c · Other expenses: BAD DEBT

    total $8,699,130 · program services $8,699,130

  • 24d · Other expenses: EQUIPMENT

    total $1,705,379 · program services $282,547 · management and general $1,422,832

  • 24e · All other expenses

    total $885,585 · program services $139,512 · management and general $746,073

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $10,137,467 · end of year $8,110,884

  • 4 · Accounts receivable

    beginning of year $13,978,676 · end of year $11,220,352

  • 7 · Other notes and loans receivable

    beginning of year $242,209 · end of year $1,006,826

  • 8 · Inventories for sale or use

    beginning of year $2,988,325 · end of year $2,581,983

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,374,353 · end of year $3,748,200

  • 10a · Land, buildings and equipment: cost or other basis

    $197,258,456

  • 10b · Land, buildings and equipment: accumulated depreciation

    $103,397,468

  • 10c · Land, buildings and equipment, net

    beginning of year $93,684,877 · end of year $93,860,988

  • 11 · Investments: publicly traded securities

    beginning of year $65,193,192 · end of year $61,266,509

  • 12 · Investments: other securities

    beginning of year $4,022,611 · end of year $4,106,867

  • 14 · Intangible assets

    beginning of year $2,110,360 · end of year $2,110,360

  • 15 · Other assets

    beginning of year $4,885,672 · end of year $2,027,097

  • 17 · Accounts payable and accrued expenses

    beginning of year $26,266,017 · end of year $24,343,933

  • 19 · Deferred revenue

    beginning of year $13,402 · end of year $0

  • 20 · Tax-exempt bond liabilities

    beginning of year $66,507,901 · end of year $66,387,784

  • 23 · Secured mortgages and notes payable

    beginning of year $1,667,015 · end of year $1,410,120

  • 25 · Other liabilities

    beginning of year $3,298,157 · end of year $8,546,449

  • 27 · Net assets without donor restrictions

    beginning of year $102,865,250 · end of year $89,351,780

Mission and programs · 2022

Mission

WE WILL PROVIDE PERSONAL, ACCESSIBLE AND HIGH QUALITY CARE TO IMPROVE THE HEALTH AND WELL-BEING OF THE COMMUNITIES WE SERVE.

  • NURSING - PATIENT CARE ON AN ACUTE LEVEL TO IN/OUT PATIENTS INCLUDING INTENSIVE CARE, OBSTETRICAL, EMERGENCY, SURGICAL AND PSYCHIATRIC. IN FISCAL YEAR 2023, THERE WERE 9,593 DAYS OF CARE, 2,567 ADMISSIONS, 595 BIRTHS, AND 5,060 SURGICAL PROCEDURES.

    Expenses $61,107,673 · Revenue $87,550,954

  • PHYSICIANS - PROVIDING CARE FOR INPATIENTS AND OUTPATIENTS.

    Expenses $46,000,445 · Revenue $36,936,120

  • PHARMACY - PROVIDING FULL PHARMACEUTICAL SERVICES TO INPATIENT AND OUTPATIENTS.

    Expenses $9,022,061 · Revenue $6,896,963

  • ANCILLARY DEPARTMENTS

    Expenses $23,442,987 · Revenue $39,698,321

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Catherine Yates

    CHAIR, BOARD OF DIRECTORS

    Total calculated
    $0
    Hours/week
    1

  • Derek King

    VICE CHAIR, BOARD OF DIRECTORS

    Total calculated
    $0
    Hours/week
    1

  • Randall Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Frank Line

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Thomas Neidlinger MD

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Mark P O'Connell

    DIRECTOR - THRU 9/2022

    Total calculated
    $0
    Hours/week
    1

  • Joseph Palchak

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Bruce Rasher

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Meghan Taft

    DIRECTOR - BEG. 10/2022

    Total calculated
    $0
    Hours/week
    1

  • Jack W Townsend

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Gregg Beeg

    PRESIDENT & CEO

    Total calculated
    $1,091,087
    From this org
    $863,278
    From related orgs
    $0
    Other
    $227,809
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $579,960
    Bonus
    $166,373
    Other
    $116,945
    Deferred
    $216,781
    Nontaxable benefits
    $11,028
    Filer's total
    $1,091,087

  • Andrew Poole III

    CHIEF FINANCIAL OFFICER

    Total calculated
    $525,345
    From this org
    $450,588
    From related orgs
    $0
    Other
    $74,757
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $369,841
    Bonus
    $80,747
    Other
    $0
    Deferred
    $73,193
    Nontaxable benefits
    $1,564
    Filer's total
    $525,345

  • Theresa Dawson

    CHIEF NURSING OFFICER

    Total calculated
    $434,134
    From this org
    $361,269
    From related orgs
    $0
    Other
    $72,865
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $263,989
    Bonus
    $59,179
    Other
    $38,101
    Deferred
    $54,188
    Nontaxable benefits
    $18,677
    Filer's total
    $434,134

  • David Swender

    CHIEF OF STAFF

    Total calculated
    $400,544
    From this org
    $375,367
    From related orgs
    $0
    Other
    $25,177
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $257,146
    Bonus
    $113,201
    Other
    $5,020
    Deferred
    $6,100
    Nontaxable benefits
    $19,077
    Filer's total
    $400,544

  • Summer Liston-Crandall

    CHIEF MEDICAL OFFICER

    Total calculated
    $611,026
    From this org
    $534,155
    From related orgs
    $0
    Other
    $76,871
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $412,676
    Bonus
    $113,866
    Other
    $7,613
    Deferred
    $50,328
    Nontaxable benefits
    $26,543
    Filer's total
    $611,026

  • Urvish Shah MD

    PHYSICIAN

    Total calculated
    $1,133,134
    From this org
    $1,100,324
    From related orgs
    $0
    Other
    $32,810
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $838,689
    Bonus
    $246,000
    Other
    $15,635
    Deferred
    $6,100
    Nontaxable benefits
    $26,710
    Filer's total
    $1,133,134

  • William Comai MD

    PHYSICIAN

    Total calculated
    $774,310
    From this org
    $741,500
    From related orgs
    $0
    Other
    $32,810
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $661,316
    Bonus
    $80,184
    Other
    $0
    Deferred
    $6,100
    Nontaxable benefits
    $26,710
    Filer's total
    $774,310

  • Subhash Thakur MD

    PHYSICIAN

    Total calculated
    $901,193
    From this org
    $868,383
    From related orgs
    $0
    Other
    $32,810
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $706,938
    Bonus
    $151,830
    Other
    $9,615
    Deferred
    $6,100
    Nontaxable benefits
    $26,710
    Filer's total
    $901,193

  • Kimberly McLean MD

    PHYSICIAN

    Total calculated
    $769,143
    From this org
    $760,196
    From related orgs
    $0
    Other
    $8,947
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $705,774
    Bonus
    $40,635
    Other
    $13,787
    Deferred
    $6,100
    Nontaxable benefits
    $2,847
    Filer's total
    $769,143

  • Michael Sterrett MD

    PHYSICIAN

    Total calculated
    $752,719
    From this org
    $743,919
    From related orgs
    $0
    Other
    $8,800
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $557,086
    Bonus
    $186,833
    Other
    $0
    Deferred
    $6,100
    Nontaxable benefits
    $2,700
    Filer's total
    $752,719

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 1a · Health or social club dues or initiation fees
  • 1b · Written policy on the line-1a expenses
  • 2 · Substantiation required before reimbursing expenses
  • 3 · Compensation committee
  • 3 · Independent compensation consultant
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee
  • 4b · Supplemental nonqualified retirement plan
  • 7 · Other non-fixed payments

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 1A
THE ORGANIZATION PROVIDES A NONTAXABLE FITNESS CLUB MEMBERSHIP TO ALL EMPLOYEES.
PART I, LINE 4B
ANDREW POOLE, THERESA DAWSON, AND GREGG BEEG ALL PARTICIPATED IN A SUPPLEMENTAL NON-QUALIFIED RETIREMENT PLAN. THE FOLLOWING AMOUNTS VESTED OR WERE DISTRIBUTED FROM THE PLAN DURING THE CALENDAR YEAR 2022: GREGG BEEG: $30,261 THERESA DAWSON: $12,916 ANDREW POOLE AND SUMMER LISTON-CRANDALL PARTICIPATE IN THE SUPPLEMENTAL NON-QUALIFIED RETIREMENT PLAN HOWEVER THEY DID NOT RECEIVE ANY DISTRIBUTIONS FROM THE PLAN IN CALENDAR YEAR 2022. IN ADDITION TO THE SUPPLEMENTAL NON-QUALIFIED RETIREMENT PLAN, THE ORGANIZATION HAS A SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN (SERP). THE ORGANIZATION'S PRESIDENT & CEO, GREGG BEEG, PARTICIPATES IN THE SERP. NO AMOUNTS WERE VESTED OR DISTRIBUTED FROM THE PLAN DURING THE CALENDAR YEAR 2022.
PART I, LINE 7
ORGANIZATION HAS A BONUS PLAN IN PLACE, IT IS BASED ON THE INDIVIDUAL ACHIEVEMENT OF PRESET OAKLAWN HOSPITAL GOALS. THESE GOALS ARE A COMBINATION OF FINANCIAL, CLINICAL, DEVELOPMENT AND INDIVIDUAL SPECIFIC OBJECTIVES. THE DETERMINATION OF THE ACHIEVEMENT OF THESE GOALS IS MADE BY THE PRESIDENT/CEO AND FOR THE PRESIDENT/CEO BY THE BOARD OF DIRECTORS.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Disregarded entities

Part I: entities that legally are the filer and file no return of their own.

  • ALBION DIALYSIS REAL ESTATE LLC

    REAL ESTATE · MI · income $0 · assets $335,428

    Directly controlled by ELLA E M BROWN CHARITABLE CIRCLE (DBA OAKLAWN HOSPITAL)

Related partnerships

Part III: related organizations taxable as a partnership, with the filer's share.

  • OAKLAWN DIALYSIS CENTER OF ALBION LLC

    RELATED · HEALTHCARE · MI · 32% owned · share of income $10,050 · share of assets $404,344

    Directly controlled by ELLA E M BROWN CHARITABLE CIRCLE (DBA OAKLAWN HOSPITAL)

Provenance

Return type
form_990
Tax year
2022
Filed
12 February 2024
IRS schema version
2022v5.0
Source object
202440469349300829

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.