Form 990 for tax year 2022
Filed by NAPA VALLEY COLLEGE FOUNDATION.
Totals
- Total revenue
- $1,602,566
- Total expenses
- $1,399,297
- Contributions and grants received
- $630,447
- Grants paid
- $426,514
- Program service revenue
- $130,855
- Investment income
- $836,140
- Other revenue
- $5,124
- Total assets, end of year
- $19,482,793
- Total liabilities, end of year
- $259,012
- Net assets or fund balances, end of year
- $19,223,781
- Program services expenses (Part IX)
- $898,881
- Management and general expenses
- $406,919
- Fundraising expenses
- $93,497
- Program service expenses (Part III)
- $898,881
Program services were 64.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$630,447
-
2a · Program service revenue: MANAGEMENT FEE
total $130,855 · related or exempt $130,855
-
3 · Investment income
total $730,847 · excluded $730,847
-
7a · Gross sales of assets other than inventory
securities $105,293
-
7c · Gain or loss
securities $105,293
-
7d · Net gain or loss
total $105,293 · excluded $105,293
-
9a · Gaming: gross income
$2,085
-
9b · Gaming: direct expenses
$462
-
9c · Net income from gaming
total $1,623 · excluded $1,623
-
11a · Other revenue: MISC REVENUE
total $3,501 · excluded $3,501
-
11e · Other revenue, total
$3,501
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $426,514 · program services $426,514
-
5 · Compensation of officers, directors and key employees
total $155,642 · management and general $155,642
-
7 · Other salaries and wages
total $84,216 · management and general $84,216
-
9 · Other employee benefits
total $11,937 · management and general $11,937
-
10 · Payroll taxes
total $20,103 · management and general $20,103
-
11b · Fees: legal
total $5,243 · management and general $5,243
-
11c · Fees: accounting
total $35,148 · management and general $35,148
-
11e · Fees: professional fundraising services
total $66,978 · fundraising $66,978
-
11f · Fees: investment management
total $43,917 · program services $43,917
-
11g · Fees: other
total $133,592 · program services $104,475 · management and general $22,650 · fundraising $6,467
-
12 · Advertising and promotion
total $7,133 · program services $5,579 · management and general $1,209 · fundraising $345
-
13 · Office expenses
total $47,354 · program services $37,033 · management and general $8,029 · fundraising $2,292
-
14 · Information technology
total $5,536 · program services $4,329 · management and general $939 · fundraising $268
-
19 · Conferences, conventions and meetings
total $401 · program services $314 · management and general $68 · fundraising $19
-
23 · Insurance
total $1,742 · management and general $1,742
-
24a · Other expenses: SUST FEE
total $353,841 · program services $276,720 · management and general $59,993 · fundraising $17,128
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
end of year $153,450
-
2 · Savings and temporary cash investments
beginning of year $503,394 · end of year $1,033,933
-
3 · Pledges and grants receivable
beginning of year $8,753,262 · end of year $60,000
-
4 · Accounts receivable
beginning of year $10,583
-
10a · Land, buildings and equipment: cost or other basis
$6,678
-
10b · Land, buildings and equipment: accumulated depreciation
$477
-
10c · Land, buildings and equipment, net
beginning of year $6,201 · end of year $6,201
-
11 · Investments: publicly traded securities
beginning of year $8,801,900 · end of year $18,221,485
-
15 · Other assets
end of year $7,724
-
17 · Accounts payable and accrued expenses
beginning of year $79,064 · end of year $108,942
-
18 · Grants payable
end of year $150,070
-
27 · Net assets without donor restrictions
beginning of year $762,900 · end of year $9,200,151
-
28 · Net assets with donor restrictions
beginning of year $17,233,376 · end of year $10,023,630
Mission and programs · 2022
Mission
IT IS THE MISSION OF NVCF TO PROVIDE RESOURCES TO SUPPORT NAPA VALLEY COLLEGE, ITS PROGRAMS, ITS STUDENTS, AND FACULTY ACTIVITIES IN SUPPORT OF THE MISSION INCLUDE GRANTING SCHOLARSHIPS - CONTINUE ON SCH O
-
SCHOLARSHIPS AND DIRECT EXPENSES
Expenses $898,881 · Grants $426,514 · Revenue $130,855
As filed on the 2022 return.
Listed in Part VII
-
Jessica ThomasonJESSICA THOMASON
EXECUTIVE DI
- Total calculated
- $137,616
- From this org
- $133,608
- From related orgs
- $0
- Other
- $4,008
- Hours/week
- 40
-
Donna AltesDONNA ALTES
DIRECTOR
- Total calculated
- $0
-
Michael BaldacciMICHAEL BALDACCI
DIRECTOR
- Total calculated
- $0
-
Michael BaldiniMICHAEL BALDINI
DIRECTOR
- Total calculated
- $0
-
Janette BrooksJANETTE BROOKS
DIRECTOR
- Total calculated
- $0
-
Carol CartwrightCAROL CARTWRIGHT
DIRECTOR
- Total calculated
- $0
-
Jeff DoddJEFF DODD
DIRECTOR
- Total calculated
- $0
-
Karen FontanellaKAREN FONTANELLA
DIRECTOR
- Total calculated
- $0
-
Lona HardyLONA HARDY
DIRECTOR
- Total calculated
- $0
-
Virginia HumphreyVIRGINIA HUMPHREY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Bret JohnsonBRET JOHNSON
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1
-
Bruce KetronBRUCE KETRON
DIRECTOR
- Total calculated
- $0
-
Tim MatzTIM MATZ
DIRECTOR
- Total calculated
- $0
-
Renee McLeodRENEE MCLEOD
DIRECTOR
- Total calculated
- $0
-
Penny PawlPENNY PAWL
DIRECTOR
- Total calculated
- $0
-
Lachlan ReedLACHLAN REED
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Malcom De SieyesMALCOM DE SIEYES
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Todd ZapolskiTODD ZAPOLSKI
DIRECTOR
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
NAPA VALLEY COMMUNITY COLLEGE DIST
115 1 · EDUCATION · CA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441359349312934
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.