Form 990 for tax year 2022
Filed by UNACCOMPANIED STUDENTS INITIATIVE.
Totals
- Total revenue
- $1,549,354
- Total expenses
- $633,874
- Contributions and grants received
- $1,326,308
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $135,955
- Other revenue
- $87,091
- Total assets, end of year
- $1,714,270
- Total liabilities, end of year
- $151,027
- Net assets or fund balances, end of year
- $1,563,243
- Program services expenses (Part IX)
- $515,154
- Management and general expenses
- $118,520
- Fundraising expenses
- $200
- Program service expenses (Part III)
- $515,154
Program services were 81.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$149,667
-
1f · All other contributions, gifts and grants
$1,176,641
-
1g · Noncash contributions included above
$15,000
-
3 · Investment income
total $1,447 · excluded $1,447
-
7a · Gross sales of assets other than inventory
other assets $370,000
-
7b · Less cost or other basis and sales expenses
other assets $235,492
-
7c · Gain or loss
other assets $134,508
-
7d · Net gain or loss
total $134,508 · excluded $134,508
-
8a · Fundraising events: gross income
$97,841
-
8b · Fundraising events: direct expenses
$10,750
-
8c · Net income from fundraising events
total $87,091 · excluded $87,091
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $67,407 · program services $53,926 · management and general $13,481
-
7 · Other salaries and wages
total $305,144 · program services $244,115 · management and general $61,029
-
10 · Payroll taxes
total $29,624 · program services $23,699 · management and general $5,925
-
11g · Fees: other
total $15,823 · management and general $15,823
-
12 · Advertising and promotion
total $9,993 · program services $9,993
-
13 · Office expenses
total $7,089 · program services $5,671 · management and general $1,418
-
16 · Occupancy
total $21,360 · program services $21,360
-
17 · Travel
total $3,526 · program services $2,821 · management and general $705
-
20 · Interest
total $31,238 · program services $31,238
-
22 · Depreciation, depletion and amortization
total $44,021 · program services $44,021
-
23 · Insurance
total $14,942 · management and general $14,942
-
24a · Other expenses: TAXES
total $22,847 · program services $18,278 · management and general $4,569
-
24b · Other expenses: UTILITIES
total $13,562 · program services $13,562
-
24c · Other expenses: YOUTH EXPENSES
total $12,937 · program services $12,937
-
24d · Other expenses: EMPLOYEE TRAINING
total $10,414 · program services $10,414
-
24e · All other expenses
total $23,947 · program services $23,119 · management and general $628 · fundraising $200
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $185,526 · end of year $556,776
-
10a · Land, buildings and equipment: cost or other basis
$510,629
-
10b · Land, buildings and equipment: accumulated depreciation
$103,171
-
10c · Land, buildings and equipment, net
beginning of year $658,831 · end of year $407,458
-
12 · Investments: other securities
end of year $750,036
-
23 · Secured mortgages and notes payable
beginning of year $193,404 · end of year $147,389
-
25 · Other liabilities
beginning of year $455 · end of year $3,638
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $650,498 · end of year $1,563,243
Mission and programs · 2022
Mission
THE UNACCOMPANIED STUDENTS INITIATIVE PROVIDES STABLE HOUSING FOR UNACCOMPANIED YOUTH ATTENDING HIGH SCHOOL/COLLEGE.
Activities or mission (Part I)
TO PROVIDE SAFE, STABLE HOUSING AND TO DEVELOP SUPPORT SYSTEMS FOR HIGH SCHOOL STUDENTS, AGES 16 TO 20 EXPERIENCING HOMELESSNESS.
-
TO PROVIDE SAFE AND STABLE HOUSING FOR UNACCOMPANIED STUDENTS BY BUILDING A CONTINUUM OF CARE AND ENSURE ALL STUDENTS GRADUATE HIGH SCHOOL WITH THEIR PEERS.
Expenses $515,154
As filed on the 2022 return.
Listed in Part VII
-
Marisa BeahmMARISA BEAHM
PRESIDENT
- Total calculated
- $0
- Hours/week
- 3
-
Corey RutledgeCOREY RUTLEDGE
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Diane BendinskisDIANE BENDINSKIS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth LanceELIZABETH LANCE
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Maxwell BrassmanMAXWELL BRASSMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Greta HinderliterGRETA HINDERLITER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Richard PetersonRICHARD PETERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Shawn TaylorSHAWN TAYLOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.25
-
Austin RodemakerAUSTIN RODEMAKER
EXECUTIVE DIRECTOR
- Total calculated
- $67,407
- From this org
- $67,407
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313199349320436
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.