Form 990 for tax year 2023
Filed by PUMP HOUSE REGIONAL ARTS CENTER.
Totals
- Total revenue
- $596,621
- Total expenses
- $375,361
- Contributions and grants received
- $432,054
- Grants paid
- $0
- Program service revenue
- $127,293
- Investment income
- $2,536
- Other revenue
- $34,738
- Total assets, end of year
- $868,745
- Total liabilities, end of year
- $215,915
- Net assets or fund balances, end of year
- $652,830
- Program services expenses (Part IX)
- $293,227
- Management and general expenses
- $34,587
- Fundraising expenses
- $47,547
- Program service expenses (Part III)
- $293,227
Program services were 78.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$48,007
-
1c · Fundraising events
$3,777
-
1e · Government grants (contributions)
$275,133
-
1f · All other contributions, gifts and grants
$105,137
-
2a · Program service revenue: TUITION AND MATERIALS
total $8,892 · related or exempt $8,892
-
2b · Program service revenue: TICKET SALES
total $65,623 · related or exempt $65,623
-
2c · Program service revenue: FILM SOCIETY
total $17,235 · related or exempt $17,235
-
2d · Program service revenue: ARTSPIRE
total $10,950 · related or exempt $10,950
-
2e · Program service revenue: CONCESSIONS
total $15,336 · related or exempt $15,336
-
2f · All other program service revenue
total $9,257 · related or exempt $9,257
-
3 · Investment income
total $2,536 · excluded $2,536
-
6a · Gross rents
real property $24,243
-
6c · Rental income or loss
real property $24,243
-
6d · Net rental income or loss
total $24,243 · related or exempt $24,243
-
8a · Fundraising events: contributions included on line 1c
$3,777
-
10a · Gross sales of inventory
$18,166
-
10b · Cost of goods sold
$8,719
-
10c · Net income from sales of inventory
total $9,447 · related or exempt $9,447
-
11a · Other revenue: SALES TAX DISCOUNT
total $40 · related or exempt $40
-
11b · Other revenue: MISCELLANEOUS
total $1,008 · related or exempt $1,008
-
11e · Other revenue, total
$1,048
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $63,251 · program services $9,488 · management and general $15,813 · fundraising $37,950
-
7 · Other salaries and wages
total $123,196 · program services $103,634 · management and general $13,344 · fundraising $6,218
-
10 · Payroll taxes
total $14,263 · program services $8,654 · management and general $2,230 · fundraising $3,379
-
11c · Fees: accounting
total $3,200 · management and general $3,200
-
11g · Fees: other
total $46,991 · program services $46,991
-
12 · Advertising and promotion
total $7,580 · program services $7,580
-
16 · Occupancy
total $27,023 · program services $27,023
-
20 · Interest
total $5,588 · program services $5,588
-
22 · Depreciation, depletion and amortization
total $11,377 · program services $11,377
-
23 · Insurance
total $2,451 · program services $2,451
-
24a · Other expenses: ARTSPIRE
total $30,980 · program services $30,980
-
24b · Other expenses: FILM SOCIETY
total $5,408 · program services $5,408
-
24e · All other expenses
total $34,053 · program services $34,053
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $418,331 · end of year $421,917
-
2 · Savings and temporary cash investments
beginning of year $30,437 · end of year $31,285
-
9 · Prepaid expenses and deferred charges
beginning of year $8,180 · end of year $2,064
-
10a · Land, buildings and equipment: cost or other basis
$800,494
-
10b · Land, buildings and equipment: accumulated depreciation
$389,941
-
10c · Land, buildings and equipment, net
beginning of year $127,816 · end of year $410,553
-
15 · Other assets
beginning of year $2,915 · end of year $2,926
-
17 · Accounts payable and accrued expenses
beginning of year $9,749 · end of year $77,720
-
18 · Grants payable
beginning of year $6,375
-
23 · Secured mortgages and notes payable
beginning of year $134,100 · end of year $132,488
-
25 · Other liabilities
beginning of year $5,885 · end of year $5,707
-
27 · Net assets without donor restrictions
beginning of year $431,570 · end of year $652,830
Mission and programs · 2023
Mission
ENRICHING LIVES IN THE LA CROSSE REGION AND BEYOND THROUGH VISUAL, PERFORMING, AND LITERARY ARTS.
-
SPONSOR CONCERTS, WORKSHOPS, PERFORMANCES AND SCHOOL PROGRAMS. FOSTER ARTS EDUCATION, PROMOTES ARTS AWARENESS TO THE COMMUNITY. PROVIDE ARTISTS INFORMATION TO THE COMMUNITY.
Expenses $293,227
As filed on the 2023 return.
Listed in Part VII
-
ALLISON KRYZCH
EXECUTIVE DIRECTOR
- Total calculated
- $63,250
- From this org
- $63,250
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
JACOB SPEER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
NBOUCHEE YANG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JOSH VANDEBERG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ERIK SJOLANDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
LAURA ABELLERA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CLAUDIA WEINBERGER
PAST TREASURERSECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CJ SCHRUNK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROBIN CROSBY
PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
MARY LARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AMANDA FLORENCE GARCIA GOODENOUGH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
AJ FRELS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANDREW WESTRICH
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
JULIE HATLEM
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
JENNIFER GANDER
TREASURER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202433209349315798
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.