Totals
- Total revenue
- $10,143,678
- Total expenses
- $5,985,825
- Contributions and grants received
- $5,363,660
- Grants paid
- $8,529
- Program service revenue
- $4,541,584
- Investment income
- $210,968
- Other revenue
- $27,466
- Total assets, end of year
- $8,973,206
- Total liabilities, end of year
- $3,654,355
- Net assets or fund balances, end of year
- $5,318,851
- Program services expenses (Part IX)
- $4,333,482
- Management and general expenses
- $1,652,343
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,333,482
Program services were 72.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$5,361,160
-
1f · All other contributions, gifts and grants
$2,500
-
2a · Program service revenue: BEFORE & AFTER SCHOOL
total $1,338,022 · related or exempt $1,338,022
-
2b · Program service revenue: EARLY CHILDHOOD PROGRAM
total $2,469,994 · related or exempt $2,469,994
-
2c · Program service revenue: FOOD PROGRAM
total $733,568 · related or exempt $733,568
-
3 · Investment income
total $240,381 · excluded $240,381
-
7a · Gross sales of assets other than inventory
securities $220,587
-
7b · Less cost or other basis and sales expenses
securities $250,000
-
7c · Gain or loss
securities -$29,413
-
7d · Net gain or loss
total -$29,413 · related or exempt -$29,413
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $27,466 · related or exempt $27,466
-
11e · Other revenue, total
$27,466
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $8,529 · program services $8,529
-
5 · Compensation of officers, directors and key employees
total $401,686 · program services $261,096 · management and general $140,590
-
7 · Other salaries and wages
total $2,227,525 · program services $1,447,891 · management and general $779,634
-
8 · Pension plan contributions
total $252,604 · program services $164,193 · management and general $88,411
-
9 · Other employee benefits
total $58,570 · program services $38,071 · management and general $20,499
-
10 · Payroll taxes
total $219,188 · program services $142,472 · management and general $76,716
-
11a · Fees: management
total $26,426 · program services $26,426
-
11b · Fees: legal
total $38,678 · management and general $38,678
-
11c · Fees: accounting
total $17,304 · program services $12,974 · management and general $4,330
-
11g · Fees: other
total $1,137,835 · program services $964,281 · management and general $173,554
-
12 · Advertising and promotion
total $34,085 · program services $3,895 · management and general $30,190
-
13 · Office expenses
total $192,034 · program services $143,984 · management and general $48,050
-
14 · Information technology
total $146,658 · program services $137,208 · management and general $9,450
-
16 · Occupancy
total $77,846 · program services $62,278 · management and general $15,568
-
17 · Travel
total $36,904 · program services $36,498 · management and general $406
-
19 · Conferences, conventions and meetings
total $68,179 · program services $50,751 · management and general $17,428
-
20 · Interest
total $16,933 · management and general $16,933
-
22 · Depreciation, depletion and amortization
total $102,259 · program services $81,807 · management and general $20,452
-
23 · Insurance
total $13,547 · management and general $13,547
-
24a · Other expenses: SNACKSMEALS FOR STUDENTS
total $522,464 · program services $522,464
-
24b · Other expenses: SUPPLIES FOR STUDENTS
total $173,355 · program services $173,355
-
24c · Other expenses: OTHER - DIRECTORS FEES
total $132,500 · management and general $132,500
-
24e · All other expenses
total $80,716 · program services $55,309 · management and general $25,407
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $389,914 · end of year $364,678
-
3 · Pledges and grants receivable
beginning of year $1,195,298 · end of year $570,803
-
4 · Accounts receivable
beginning of year $87,081 · end of year $171,192
-
7 · Other notes and loans receivable
end of year $1,200
-
9 · Prepaid expenses and deferred charges
beginning of year $4,195 · end of year $36,882
-
10a · Land, buildings and equipment: cost or other basis
$179,289
-
10b · Land, buildings and equipment: accumulated depreciation
$179,289
-
11 · Investments: publicly traded securities
beginning of year $5,566,824 · end of year $6,514,483
-
14 · Intangible assets
beginning of year $40,316 · end of year $276,469
-
15 · Other assets
beginning of year $641,414 · end of year $1,037,499
-
17 · Accounts payable and accrued expenses
beginning of year $222,025 · end of year $465,669
-
19 · Deferred revenue
beginning of year $6,012,992 · end of year $2,359,923
-
24 · Unsecured notes and loans payable
beginning of year $200,000
-
25 · Other liabilities
beginning of year $592,711 · end of year $828,763
-
27 · Net assets without donor restrictions
beginning of year $897,314 · end of year $5,318,851
Mission and programs · 2022
Mission
OUR MISSION IS TO LEVERAGE RESOURCES AND OPPORTUNITIES TO CREATE A CONTINUUM OF SERVICES TO SUPPORT THE SOCIAL AND ACADEMIC DREAMS OF CHILDREN, THEIR FAMILIES AND THEIR COMMUNITIES.
-
THE NEW MEXICO EARLY CHILDHOOD EDUCATION AND CARE DEPARTMENT PROGRAM ALIGNS WITH THE BEFORE AND AFTER SCHOOL PROGRAM BY ALLOWING US TO WORK WITH CHILDREN WHO NORMALLY COULD NOT ATTEND THE PROGRAM.WE LICENSE AS MANY LOCATIONS AS POSSIBLE THROUGH ECECD, WHICH ALLOWS ECECD TO QUALIFY FAMILIES AND ENTER INTO CONTRACTS WITH THEM FOR CHILD CARE SUBSIDIES THAT PAY THE RGEC PROGRAM FEES.AT THE END OF FISCAL YEAR 2023, WE HAD 655 ACTIVE CONTRACTS IN 46 SCHOOLS.
Expenses $2,382,823 · Revenue $2,469,994
-
RGEC BEFORE AND AFTER SCHOOL PROGRAMS OPERATE IN MORE THAN 50 ELEMENTARY SCHOOLS IN THE ALBUQUERQUE, BELEN, MORIARTY, SOCORRO AND RIO RANCHO AREAS. WE UTILIZE TWO EDUCATION MODELS TO ENSURE A HIGH QUALITY AND UNIQUE ENVIRONMENT FOR OUR CHILDREN, THE E-CUBED MODEL ENRICHMENT MODEL EXCLUSIVE TO OUR PROGRAM, AND THE FOUR CORNERS TEACHING STRATEGY.
Expenses $1,290,801 · Revenue $1,338,022
-
THE NEW MEXICO EARLY CHILDHOOD EDUCATION AND CARE DEPARTMENT FOOD PROGRAM WORKS HAND IN HAND WITH THE RGEC BEFORE AND AFTER SCHOOL PROGRAM BECAUSE IT ALLOWS US TO PROVIDE NUTRITIOUS SNACKS AND MEALS TO CHILDREN ATTENDING THE PROGRAM 156,570 MEALS WERE SERVED DURING THE PAST SCHOOL YEAR.
Expenses $659,858 · Revenue $733,568
As filed on the 2022 return.
Listed in Part VII
-
Peter SanchezPETER SANCHEZ
CEO
- Total calculated
- $248,603
- From this org
- $236,686
- From related orgs
- $11,917
- Other
- $0
- Hours/week
- 27.5 + 12.5 related
Schedule J breakdown matched by us
- Base
- $221,686 + $11,917 related
- Bonus
- $15,000
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $236,686 + $11,917 related
-
Brian OconnellBRIAN OCONNELL
COOCFO
- Total calculated
- $125,000
- From this org
- $125,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 27.5 + 12.5 related
-
Thaddeus LuceroTHADDEUS LUCERO
BOARD MEMBER
- Total calculated
- $8,000
- From this org
- $8,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.2 + 1 related
-
Roberta RicciROBERTA RICCI
BOARD MEMBER
- Total calculated
- $8,000
- From this org
- $8,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.2 + 1 related
-
Charles PenaCHARLES PENA
BOARD MEMBER
- Total calculated
- $8,000
- From this org
- $8,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.2 + 1 related
-
Ray MaresRAY MARES
BOARD MEMBER
- Total calculated
- $8,000
- From this org
- $8,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.2 + 1 related
-
Randolph SanchezRANDOLPH SANCHEZ
CHAIRMAN
- Total calculated
- $8,000
- From this org
- $8,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 0.2 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c3 · PROMOTING HERITAGE · NM
Directly controlled by NONE
-
501c13 · MAINTAIN CEMETERIES · NM
Directly controlled by NONE
-
501c3 · MARIACHI EDUCATION · NM
Directly controlled by NONE
-
501c3 · OPPORTUNITIES FOR INCARCERATED FATHERS · NM
Directly controlled by NONE
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
ATRISCO OIL & GAS LLC
C Corp · EXPLORATION OF MINERAL RIGHTS · NM · 0% owned
Directly controlled by NONE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431219349300928
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.