Skip to content
Nonprofiteer
← NAMI BUCKS COUNTY PA

Form 990 for tax year 2022

Filed by NAMI BUCKS COUNTY PA.

Totals

Total revenue
$507,178
Total expenses
$549,094
Contributions and grants received
$165,891
Grants paid
$0
Program service revenue
$353,936
Investment income
$140
Other revenue
-$12,789
Total assets, end of year
$159,652
Total liabilities, end of year
$1,550
Net assets or fund balances, end of year
$158,102
Program services expenses (Part IX)
$456,929
Management and general expenses
$83,086
Fundraising expenses
$9,079
Program service expenses (Part III)
$456,929

Program services were 83.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $103,961

  • 1f · All other contributions, gifts and grants

    $61,930

  • 2a · Program service revenue: PROGRAM SERVICE FEES

    total $349,792 · related or exempt $349,792

  • 2b · Program service revenue: MEMBERSHIP DUES & ASSESSMENTS

    total $4,144 · related or exempt $4,144

  • 3 · Investment income

    total $140 · excluded $140

  • 8a · Fundraising events: gross income

    $6,701

  • 8a · Fundraising events: contributions included on line 1c

    $103,961

  • 8b · Fundraising events: direct expenses

    $20,765

  • 8c · Net income from fundraising events

    total -$14,064 · excluded -$14,064

  • 9a · Gaming: gross income

    $5,652

  • 9b · Gaming: direct expenses

    $4,377

  • 9c · Net income from gaming

    total $1,275 · excluded $1,275

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $106,334 · program services $83,658 · management and general $16,847 · fundraising $5,829

  • 7 · Other salaries and wages

    total $252,894 · program services $242,968 · management and general $9,755 · fundraising $171

  • 8 · Pension plan contributions

    total $4,388 · program services $4,388

  • 9 · Other employee benefits

    total $18,478 · program services $18,149 · management and general $329

  • 10 · Payroll taxes

    total $18,288 · program services $15,574 · management and general $1,555 · fundraising $1,159

  • 11b · Fees: legal

    total $150 · management and general $150

  • 11c · Fees: accounting

    total $7,200 · management and general $7,200

  • 11g · Fees: other

    total $2,898 · management and general $2,898

  • 12 · Advertising and promotion

    total $79 · program services $54 · management and general $25

  • 13 · Office expenses

    total $28,210 · program services $7,671 · management and general $20,539

  • 14 · Information technology

    total $4,530 · program services $2,746 · management and general $1,784

  • 16 · Occupancy

    total $41,371 · program services $30,720 · management and general $8,731 · fundraising $1,920

  • 17 · Travel

    total $3,422 · program services $3,422

  • 19 · Conferences, conventions and meetings

    total $1,190 · program services $737 · management and general $453

  • 23 · Insurance

    total $9,489 · management and general $9,489

  • 24a · Other expenses: PROGRAM EXPENSE

    total $49,171 · program services $45,971 · management and general $3,200

  • 24b · Other expenses: OTHER EXPENSE

    total $1,002 · program services $871 · management and general $131

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $34,315 · end of year $50,025

  • 2 · Savings and temporary cash investments

    beginning of year $50,617 · end of year $25,159

  • 4 · Accounts receivable

    beginning of year $106,519 · end of year $84,468

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,200

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,700 · end of year $1,550

  • 27 · Net assets without donor restrictions

    beginning of year $191,676 · end of year $158,102

  • 28 · Net assets with donor restrictions

    beginning of year $1,275

Mission and programs · 2022

Mission

PROVIDE SUPPORT AND EDUCATION FOR PEOPLE WITH MENTAL HEALTH CONDITIONS AND THEIR FAMILIES.

  • PROVIDE SUPPORT FOR THE MENTALLY ILL AND THEIR FAMILIES THROUGH EDUCATION, ADVOCACY AND ACTIVITIES.

    Expenses $456,929 · Revenue $353,936

As filed on the 2022 return.

Listed in Part VII

  • Joanne Murray Esq

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Raighne Kirk

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Dana Hurwitz

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Tahira Ahmad-Khan

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Dave Benincasa

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Christopher Capitano

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Grace Deon Esq

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ellen Dodel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Russ Hartman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Reggie Howard

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Bonnie MacDonald

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Patrick McElwaine

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Marlene Pray

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Christine Rumpf

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Christyne Siliverdis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Ellyn Strauss

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Sara Webster Esq

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2
  • Debbie Moritz

    EXECUTIVE DI

    Total calculated
    $107,525
    From this org
    $89,962
    From related orgs
    $0
    Other
    $17,563
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
6 November 2023
IRS schema version
2022v5.0
Source object
202323119349303127

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.