Form 990 for tax year 2022
Filed by BERKSHIRE FAMILY YOUNG MENS CHRISTIAN ASSOCIATION INC.
Totals
- Total revenue
- $6,079,961
- Total expenses
- $4,967,725
- Contributions and grants received
- $2,138,119
- Grants paid
- $174,998
- Program service revenue
- $3,718,788
- Investment income
- $131,069
- Other revenue
- $91,985
- Total assets, end of year
- $15,160,365
- Total liabilities, end of year
- $7,042,440
- Net assets or fund balances, end of year
- $8,117,925
- Program services expenses (Part IX)
- $3,778,354
- Management and general expenses
- $1,125,153
- Fundraising expenses
- $64,218
- Program service expenses (Part III)
- $3,778,354
Program services were 76.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$16,500
-
1e · Government grants (contributions)
$1,377,211
-
1f · All other contributions, gifts and grants
$744,408
-
2a · Program service revenue: CHILDCARE PROG/ACTIV.
total $2,189,631 · related or exempt $2,189,631
-
2b · Program service revenue: PROGRAM FEES & TUITION
total $802,131 · related or exempt $795,161 · unrelated business $6,970
-
2c · Program service revenue: MEMBERSHIP & FEES
total $722,169 · related or exempt $722,169
-
2d · Program service revenue: LOCKER RENTALS
total $4,857 · excluded $4,857
-
3 · Investment income
total $127,776 · excluded $127,776
-
6a · Gross rents
real property $71,350
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $71,350
-
6d · Net rental income or loss
total $71,350 · excluded $71,350
-
7a · Gross sales of assets other than inventory
securities $117,320
-
7b · Less cost or other basis and sales expenses
securities $114,027
-
7c · Gain or loss
securities $3,293
-
7d · Net gain or loss
total $3,293 · excluded $3,293
-
8a · Fundraising events: gross income
$23,875
-
8b · Fundraising events: direct expenses
$3,275
-
8c · Net income from fundraising events
total $20,600 · excluded $20,600
-
11a · Other revenue: EXP. REIMBURSEMENT
total $35 · related or exempt $35
-
11e · Other revenue, total
$35
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $174,998 · program services $174,998
-
5 · Compensation of officers, directors and key employees
total $194,907 · management and general $171,433 · fundraising $23,474
-
7 · Other salaries and wages
total $2,402,031 · program services $2,299,358 · management and general $100,832 · fundraising $1,841
-
8 · Pension plan contributions
total $71,053 · program services $65,303 · management and general $5,750
-
9 · Other employee benefits
total $56,161 · program services $40,006 · management and general $16,155
-
10 · Payroll taxes
total $210,625 · program services $191,193 · management and general $19,119 · fundraising $313
-
11c · Fees: accounting
total $69,000 · management and general $69,000
-
11e · Fees: professional fundraising services
total $35,575 · fundraising $35,575
-
11f · Fees: investment management
total $5,962 · management and general $5,962
-
11g · Fees: other
total $356,905 · program services $234,019 · management and general $122,886
-
13 · Office expenses
total $15,607 · program services $360 · management and general $15,247
-
16 · Occupancy
total $725,245 · program services $261,957 · management and general $463,288
-
19 · Conferences, conventions and meetings
total $21,818 · program services $13,714 · management and general $7,864 · fundraising $240
-
20 · Interest
total $16,970 · management and general $16,970
-
21 · Payments to affiliates
total $42,418 · management and general $42,418
-
22 · Depreciation, depletion and amortization
total $108,229 · program services $100,830 · management and general $7,399
-
23 · Insurance
total $52,777 · program services $51,392 · management and general $1,385
-
24a · Other expenses: PROGRAM EXPENSES
total $186,151 · program services $183,164 · management and general $2,987
-
24b · Other expenses: REPAIRS & MAINTENANCE
total $67,191 · program services $65,535 · management and general $1,656
-
24c · Other expenses: BANK & PAYROLL CHARGES
total $47,214 · management and general $47,214
-
24d · Other expenses: BAD DEBTS
total $40,923 · program services $40,923
-
24e · All other expenses
total $65,965 · program services $55,602 · management and general $7,588 · fundraising $2,775
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $940,355 · end of year $625,666
-
2 · Savings and temporary cash investments
beginning of year $855,587 · end of year $499,048
-
3 · Pledges and grants receivable
beginning of year $1,887,028 · end of year $959,806
-
4 · Accounts receivable
beginning of year $252,652 · end of year $257,770
-
7 · Other notes and loans receivable
beginning of year $9,274,882 · end of year $9,274,882
-
9 · Prepaid expenses and deferred charges
beginning of year $1,100 · end of year $745
-
10a · Land, buildings and equipment: cost or other basis
$2,191,487
-
10b · Land, buildings and equipment: accumulated depreciation
$861,450
-
10c · Land, buildings and equipment, net
beginning of year $835,165 · end of year $1,330,037
-
11 · Investments: publicly traded securities
beginning of year $715,667 · end of year $585,018
-
15 · Other assets
beginning of year $1,845,122 · end of year $1,627,393
-
17 · Accounts payable and accrued expenses
beginning of year $280,225 · end of year $461,360
-
19 · Deferred revenue
beginning of year $121,984 · end of year $128,438
-
22 · Loans and payables to officers and key people
beginning of year $289,789
-
23 · Secured mortgages and notes payable
beginning of year $8,646,529 · end of year $5,741,733
-
25 · Other liabilities
beginning of year $159,350 · end of year $710,909
-
27 · Net assets without donor restrictions
beginning of year $4,766,217 · end of year $6,538,369
-
28 · Net assets with donor restrictions
beginning of year $2,343,464 · end of year $1,579,556
Mission and programs · 2022
Mission
TO PUT CARING, HONESTY, RESPECT AND RESPONSIBILITY INTO PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND AND BODY FOR ALL.
Activities or mission (Part I)
TO PROMOTE HEALTHY LIVING, YOUTH DEVELOPMENT AND SOCIAL RESPONSIBILITY.
-
DAYCARE - PROVIDED A SAFE, NURTURING AND EDUCATIONAL ENVIRONMENT FOR CHILDREN STARTING AT THE AGE OF 1 MONTH THROUGH KINDERGARTEN, AS WELL AS BEFORE AND AFTER SCHOOL ACTIVITIES FOR CHILDREN UP TO AGE 14. THE BERKSHIRE FAMILY YMCA DAYCARE IS A LICENSED PROGRAM WITH THE DEPARTMENT OF EARLY EDUCATION AND CARE. THERE ARE TWO BRANCHES IN BERKSHIRE COUNTY, MA- PITTSFIELD AND NORTH ADAMS.
Expenses $1,613,688 · Grants $77,701 · Revenue $2,064,551
-
MEMBERSHIPS & OTHER RELATED FEES - THE BERKSHIRE FAMILY YMCA OFFERED A WIDE RANGE OF FITNESS, WELLNESS, RECREATIONAL AND PHYSICAL PROGRAMS FOR MEMBERS OF ALL AGES. IT SERVED OVER 10,000 COMMUNITY MEMBERS THROUGH DIRECT SERVICE AND PARTNERSHIPS THROUGH THREE BRANCH LOCATIONS.
Expenses $1,040,347 · Grants $77,398 · Revenue $741,078
-
AQUATICS - TEACH AND PROMOTE WATER SPORTS AND EXERCISE AS A PART OF ONE'S FITNESS PROGRAM OR LIFESTYLE
Expenses $361,753 · Revenue $184,279
-
ADULT - TEACHES CONCEPTS OF HEALTHY LIVING AND IMPROVES PERSONAL WELL BEING.COMMUNITY DEVELOPMENT - VARIOUS SERVICES TO INDIVIDUALS TO IMPROVE WELL BEING AND INTERACTING WITH OTHERS TO BECOME MORE CIVIC MINDED. YOUTH SPORTS - ENCOURAGE, EDUCATE AND TRAIN YOUTH IN VARIOUS PHYSICAL PROGRAMS TO DEVELOP A HEALTHY LIFESTYLE.CAMPS - PROVIDES SAFE, NURTURING AND EDUCATIONAL ENVIRONMENT TO BOYS AND GIRLS AGES 5 TO 12. HELPS TO DEVELOP CHILDREN'S SKILLS IN ACADEMICS, PHYSICAL EDUCATION AND SOCIAL BEHAVIOR.
Expenses $762,566 · Grants $19,899 · Revenue $717,088
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jessica RumlowJESSICA RUMLOW
CHIEF EXECUTIVE OFFICER
- Total calculated
- $111,780
- From this org
- $103,500
- From related orgs
- $0
- Other
- $8,280
- Hours/week
- 40
-
Kathleen ChampouxKATHLEEN CHAMPOUX
CFO
- Total calculated
- $83,126
- From this org
- $66,952
- From related orgs
- $0
- Other
- $16,174
- Hours/week
- 40
-
Christa GariepyCHRISTA GARIEPY
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Angela HaylonANGELA HAYLON
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Zachary G ZiembaZACHARY G ZIEMBA
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Marnie A CloughMARNIE A CLOUGH
CLERK
- Total calculated
- $0
- Hours/week
- 2
-
Jeffery D BelairJEFFERY D BELAIR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Paul BowlbyPAUL BOWLBY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Joanne DeroseJOANNE DEROSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brad HorthBRAD HORTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Matthew ScarafoniMATTHEW SCARAFONI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Mike WilkMIKE WILK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Adam KlepetarADAM KLEPETAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Peter MerwinPETER MERWIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Bess TortolaniBESS TORTOLANI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brandon MauerBRANDON MAUER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Khalid ShahemiKHALID SHAHEMI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Linda Gaspardi FeblesLINDA GASPARDI FEBLES
DIRECTOR (END 9/2022)
- Total calculated
- $0
- Hours/week
- 2
-
Ashley ShreveASHLEY SHREVE
DIRECTOR (END 9/2022)
- Total calculated
- $0
- Hours/week
- 2
-
Christian BianchiCHRISTIAN BIANCHI
DIRECTOR (START 9/2022)
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · TO SUPPORT BERKSHIRE FAMILY YOUNT MEN'S CHRISTIAN ASSOCIATION · MA · controlled entity
Directly controlled by BFYMCA
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202313189349317501
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.