Skip to content
Nonprofiteer
← MOUNT AIRY BETHESDA MANOR INC

Form 990 for tax year 2022

Filed by MOUNT AIRY BETHESDA MANOR INC.

Totals

Total revenue
$2,318,714
Total expenses
$2,288,966
Contributions and grants received
$1,947,466
Grants paid
$0
Program service revenue
$371,233
Investment income
$15
Other revenue
$0
Total assets, end of year
$2,522,055
Total liabilities, end of year
$669,223
Net assets or fund balances, end of year
$1,852,832
Program services expenses (Part IX)
$1,999,103
Management and general expenses
$289,863
Fundraising expenses
$0
Program service expenses (Part III)
$1,999,103

Program services were 87.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,947,466

  • 2f · All other program service revenue

    total $371,233 · unrelated business $0 · excluded $0

  • 3 · Investment income

    total $15 · unrelated business $0 · excluded $0

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $117,958 · program services $100,264 · management and general $17,694 · fundraising $0

  • 7 · Other salaries and wages

    total $1,236,253 · program services $1,044,225 · management and general $192,028 · fundraising $0

  • 9 · Other employee benefits

    total $28,906 · program services $24,570 · management and general $4,336 · fundraising $0

  • 10 · Payroll taxes

    total $150,792 · program services $128,174 · management and general $22,618 · fundraising $0

  • 11c · Fees: accounting

    total $91,479 · program services $67,351 · management and general $24,128 · fundraising $0

  • 13 · Office expenses

    total $21,270 · program services $18,080 · management and general $3,190 · fundraising $0

  • 17 · Travel

    total $4,008 · program services $4,008 · management and general $0 · fundraising $0

  • 19 · Conferences, conventions and meetings

    total $1,517 · program services $1,517 · management and general $0 · fundraising $0

  • 20 · Interest

    total $9,739 · program services $9,739 · management and general $0 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $77,359 · program services $77,359 · management and general $0 · fundraising $0

  • 23 · Insurance

    total $43,991 · program services $43,991 · management and general $0 · fundraising $0

  • 24a · Other expenses: Bank service fees

    total $4,487 · program services $4,487 · management and general $0 · fundraising $0

  • 24b · Other expenses: Food and food service supplies

    total $105,015 · program services $105,015 · management and general $0 · fundraising $0

  • 24c · Other expenses: Youth and Life Skills program

    total $27,725 · program services $27,725 · management and general $0 · fundraising $0

  • 24d · Other expenses: Repairs & Maintenance

    total $172,463 · program services $146,594 · management and general $25,869 · fundraising $0

  • 24e · All other expenses

    total $196,004 · program services $196,004 · management and general $0 · fundraising $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $12,864 · end of year $189,704

  • 3 · Pledges and grants receivable

    beginning of year $255,749 · end of year $151,330

  • 9 · Prepaid expenses and deferred charges

    end of year $6,500

  • 10a · Land, buildings and equipment: cost or other basis

    $3,694,384

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,519,863

  • 10c · Land, buildings and equipment, net

    beginning of year $2,306,056 · end of year $2,174,521

  • 17 · Accounts payable and accrued expenses

    beginning of year $118,887 · end of year $118,283

  • 23 · Secured mortgages and notes payable

    beginning of year $605,175 · end of year $378,358

  • 25 · Other liabilities

    beginning of year $27,523 · end of year $172,582

  • 27 · Net assets without donor restrictions

    beginning of year $1,823,084 · end of year $1,852,832

Mission and programs · 2022

Mission

See Statement of Program Services

  • Provides temporary housing to homeless individuals within the City of Philadelphia, before and after-school childcare, senior citizen's programs and summer camp as well as other programs and events that support the entire Mt. Airy and surrounding community.

    Expenses $1,999,103 · Revenue $2,428,737

As filed on the 2022 return.

Listed in Part VII

  • Mark Slade

    Chairman

    Total calculated
    $0
    Hours/week
    1
  • Charlotte Morris

    Vice Chair

    Total calculated
    $0
    Hours/week
    1
  • Sandy Smith

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • Ron Patton

    Asst. Secretary

    Total calculated
    $0
    Hours/week
    1
  • Kevin Brown

    Treasurer

    Total calculated
    $3,540
    From this org
    $0
    From related orgs
    $3,540
    Other
    $0
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    $3,540
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $3,540
  • Rachel Hooks

    2nd Asst. Treasurer

    Total calculated
    $0
    Hours/week
    1
  • Robert Ruffin

    Chaplain

    Total calculated
    $13,000
    From this org
    $0
    From related orgs
    $13,000
    Other
    $0
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    $13,000
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $13,000
  • Bishop Ernest Morris Sr

    Founder

    Total calculated
    $172,551
    From this org
    $31,425
    From related orgs
    $141,126
    Other
    $0
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    $172,551
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $172,551
  • Bishop JL Felton

    Sr. Pastor

    Total calculated
    $215,250
    From this org
    $0
    From related orgs
    $215,250
    Other
    $0
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    $215,250
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $215,250
  • Robert Harrison

    Director

    Total calculated
    $86,533
    From this org
    $86,533
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Walt Kimble

    Board Mem.

    Total calculated
    $0
    Hours/week
    1
  • Winifred Morris

    Board Mem.

    Total calculated
    $35,413
    From this org
    $0
    From related orgs
    $35,413
    Other
    $0
    Hours/week
    1

    Schedule J breakdown matched by us

    Base
    $35,413
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $35,413
  • Fred Moore

    Board Mem.

    Total calculated
    $0
    Hours/week
    1
  • Eddie Sawyer

    Board Mem.

    Total calculated
    $0
    Hours/week
    1
  • Wanda Albert

    Board Mem.

    Total calculated
    $0
    Hours/week
    1
  • Russell Fowler

    Board Mem

    Total calculated
    $0
    Hours/week
    1
  • Gertrude Scutt

    Board Member

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Itemized on Schedule J with no Part VII listing of the same name on this return:

  • JR Harrison

    Schedule J breakdown

    Base
    $86,533
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $86,533

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
13 May 2024
IRS schema version
2022v5.0
Source object
202421359349311487

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.