Totals
- Total revenue
- $447,054
- Total expenses
- $481,161
- Contributions and grants received
- $190,962
- Grants paid
- $6,910
- Program service revenue
- $270,131
- Investment income
- $813
- Other revenue
- -$14,852
- Total assets, end of year
- $2,317,264
- Total liabilities, end of year
- $13,543
- Net assets or fund balances, end of year
- $2,303,721
- Program services expenses (Part IX)
- $394,566
- Management and general expenses
- $86,595
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $394,566
Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$10,904
-
1c · Fundraising events
$180,058
-
2a · Program service revenue: TUITION
total $270,131 · related or exempt $270,131
-
3 · Investment income
total $813 · excluded $813
-
8a · Fundraising events: gross income
$20,372
-
8a · Fundraising events: contributions included on line 1c
$180,058
-
8b · Fundraising events: direct expenses
$36,684
-
8c · Net income from fundraising events
total -$16,312 · excluded -$16,312
-
10a · Gross sales of inventory
$2,878
-
10b · Cost of goods sold
$1,418
-
10c · Net income from sales of inventory
total $1,460 · related or exempt $1,460
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $6,910 · program services $6,910
-
7 · Other salaries and wages
total $222,888 · program services $196,798 · management and general $26,090
-
10 · Payroll taxes
total $17,762 · program services $15,720 · management and general $2,042
-
11g · Fees: other
total $12,941 · management and general $12,941
-
12 · Advertising and promotion
total $428 · management and general $428
-
13 · Office expenses
total $24,455 · program services $10,403 · management and general $14,052
-
16 · Occupancy
total $68,355 · program services $61,520 · management and general $6,835
-
17 · Travel
total $20,468 · program services $20,468
-
22 · Depreciation, depletion and amortization
total $37,349 · program services $34,263 · management and general $3,086
-
23 · Insurance
total $37,118 · program services $26,295 · management and general $10,823
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $17,228 · program services $14,920 · management and general $2,308
-
24b · Other expenses: DAY PROGRAM EXPENSE
total $13,521 · program services $7,269 · management and general $6,252
-
24c · Other expenses: DUES AND SUBSCRIPTION
total $1,738 · management and general $1,738
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $56,651 · end of year $89,503
-
2 · Savings and temporary cash investments
beginning of year $80,297 · end of year $51,662
-
4 · Accounts receivable
beginning of year $11,160 · end of year $9,551
-
9 · Prepaid expenses and deferred charges
beginning of year $44,821 · end of year $12,704
-
10a · Land, buildings and equipment: cost or other basis
$2,373,380
-
10b · Land, buildings and equipment: accumulated depreciation
$219,536
-
10c · Land, buildings and equipment, net
beginning of year $2,169,108 · end of year $2,153,844
-
17 · Accounts payable and accrued expenses
beginning of year $14,609 · end of year $13,543
-
19 · Deferred revenue
beginning of year $9,600 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $2,307,756 · end of year $2,253,665
-
28 · Net assets with donor restrictions
beginning of year $30,072 · end of year $50,056
Mission and programs · 2022
Mission
TO PROVIDE OPPORTUNITIES FOR INDIVIDUALS WITH INTELLECTUAL AND DEVELOPMENTAL DISABILITIES THAT ENABLE EACH PERSON TO BE INCLUDED AS A RESPECTED AND ACTIVE MEMBER OF THE COMMUNITY THROUGHOUT THEIR LIFETIME.
-
PROGRAM SNAPSHOT:DAY HABILITATION PROGRAM: LEARNING, RECREATIONAL, AND SOCIAL ACTIVITIES FOR ADULTS WITH IDD MONDAY THROUGH FRIDAY, FROM SEPTEMBER THROUGH MAY. - SUMMER PROGRAM: DAY PROGRAM ACTIVITIES FOR ADULTS AND TEENS AGE 16 YEARS AND OLDER; FLEXIBLE ATTENDANCE PLANS OFFERED. - VIRTUAL INTERACTIVE PROGRAM (VIP): ONLINE CLASSES PROVIDING SOCIAL INTERACTION, FRIENDSHIP WITH PEERS, AND CONTINUED LEARNING FOR INDIVIDUALS UNABLE TO ATTEND IN PERSON.- BE STRONG: FITNESS PROGRAMS ARE HELD TUESDAYS AND THURSDAYS TO IMPROVE STAMINA, FLEXIBILITY, BALANCE, AND MUSCLE STRENGTH. INCLUDES A WATER AEROBICS AND WATER THERAPY PROGRAM HELD AT MARY JO PECKHAM PARK IN KATY. - SATURDAY EVENING SOCIALS: FOR TEENS AND ADULTS AGED 16 AND OLDER, HELD MONTHLY SEPTEMBER THROUGH MAY.
Expenses $394,566 · Grants $6,910 · Revenue $271,591
-
FOCUSED ON THE FUTURE:AS OUR COMMUNITY GROWS, SO DOES THE NEED FOR PROGRAMS FOR PEOPLE WITH IDD. OUR LONG-TERM STRATEGIC OBJECTIVE IS TO GROW THE ORGANIZATION TO MEET THESE EVER-INCREASING NEEDS THROUGH EXPANDED SERVICES AND PROGRAMS. TO THAT END, IN ADDITION TO MOVING INTO A NEW FACILITY ON JORDAN RANCH ROAD IN JANUARY 2022, WE HAVE CONTINUED TO ADD PARTICIPANTS TO OUR PROGRAMS THUS EXPANDING OUR SERVICE CAPABILITIES TO AN EVER-INCREASING POPULATION. WE CONTINUE TO ENHANCE THE CAPABILITIES OF THE BUILDING AND SURROUNDING PROPERTY. WE HAVE ADDED A SHED AND INCREASED FUNCTIONALITY TO OUR OUTDOOR WELLNESS AREA. FOCUSED ON A SAFE AND PLEASANT LEARNING ENVIRONMENT: WE ARE LEARNING AND GROWING WITHIN OUR NEW FACILITY.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Bonnie HollandBONNIE HOLLAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mary AlcocerMARY ALCOCER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Audrey BivensAUDREY BIVENS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary McGovernMARY MCGOVERN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1.5
-
Amy CampbellAMY CAMPBELL
BOARD MEMBER/PROG. CMTE CO-CHAIR
- Total calculated
- $0
- Hours/week
- 8
-
Carolyn KaresCAROLYN KARES
BOARD MEMBER, PROG. CMTE CO-CHAIR
- Total calculated
- $0
- Hours/week
- 9
-
Ellen CanditoELLEN CANDITO
SECRETARY
- Total calculated
- $0
- Hours/week
- 3
-
Mike LattalMIKE LATTAL
TREASURER
- Total calculated
- $0
- Hours/week
- 8
-
Fred ShaferFRED SHAFER
PAST PRESIDENT/TOP MGMT OFF
- Total calculated
- $0
- Hours/week
- 2
-
Cheri DuddridgeCHERI DUDDRIDGE
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202441859349301304
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.