Form 990 for tax year 2022
Filed by SPRINGFIELD VICTORY MISSION INC.
Totals
- Total revenue
- $4,118,461
- Total expenses
- $3,640,448
- Contributions and grants received
- $3,478,093
- Grants paid
- $0
- Program service revenue
- $578,772
- Investment income
- $52,108
- Other revenue
- $9,488
- Total assets, end of year
- $5,723,395
- Total liabilities, end of year
- $407,346
- Net assets or fund balances, end of year
- $5,316,049
- Program services expenses (Part IX)
- $2,996,488
- Management and general expenses
- $201,786
- Fundraising expenses
- $442,174
- Program service expenses (Part III)
- $2,996,488
Program services were 82.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$25
-
1f · All other contributions, gifts and grants
$3,478,068
-
1g · Noncash contributions included above
$912,798
-
2a · Program service revenue: PROGRAM SERVICE REVENUE
total $390,839 · related or exempt $390,839
-
2b · Program service revenue: SOCIAL ENTERPRISE REVENUE
total $187,933 · related or exempt $187,933
-
3 · Investment income
total $37,754 · excluded $37,754
-
7a · Gross sales of assets other than inventory
securities $7,417 · other assets $15,013
-
7b · Less cost or other basis and sales expenses
other assets $8,076
-
7c · Gain or loss
securities $7,417 · other assets $6,937
-
7d · Net gain or loss
total $14,354 · related or exempt $14,354
-
8a · Fundraising events: gross income
$585
-
8a · Fundraising events: contributions included on line 1c
$25
-
8c · Net income from fundraising events
total $585
-
11a · Other revenue: MISCELLANEOUS INCOME
total $8,873 · related or exempt $8,873
-
11b · Other revenue: PRODUCT INCOME
total $30 · related or exempt $30
-
11e · Other revenue, total
$8,903
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $1,482,302 · program services $1,141,617 · management and general $98,461 · fundraising $242,224
-
9 · Other employee benefits
total $53,343 · program services $43,838 · management and general $4,663 · fundraising $4,842
-
10 · Payroll taxes
total $117,689 · program services $90,799 · management and general $7,710 · fundraising $19,180
-
11g · Fees: other
total $65,487 · program services $5,027 · management and general $45,460 · fundraising $15,000
-
12 · Advertising and promotion
total $136,382 · program services $45,473 · fundraising $90,909
-
13 · Office expenses
total $27,366 · program services $8,896 · management and general $1 · fundraising $18,469
-
14 · Information technology
total $3,759 · program services $3,040 · management and general $194 · fundraising $525
-
16 · Occupancy
total $211,651 · program services $201,423 · management and general $2,982 · fundraising $7,246
-
19 · Conferences, conventions and meetings
total $14,930 · program services $3,986 · management and general $783 · fundraising $10,161
-
22 · Depreciation, depletion and amortization
total $174,791 · program services $151,715 · management and general $12,087 · fundraising $10,989
-
23 · Insurance
total $72,954 · program services $58,387 · management and general $10,874 · fundraising $3,693
-
24a · Other expenses: IN KIND
total $884,968 · program services $884,968
-
24b · Other expenses: SUPPLIES
total $117,638 · program services $113,708 · management and general $1,566 · fundraising $2,364
-
24c · Other expenses: COST OF COFFEE SALES
total $72,937 · program services $72,937
-
24d · Other expenses: REPAIRS- BUILDING
total $50,654 · program services $47,452 · management and general $1,011 · fundraising $2,191
-
24e · All other expenses
total $153,597 · program services $123,222 · management and general $15,994 · fundraising $14,381
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $220,710 · end of year $91,632
-
2 · Savings and temporary cash investments
beginning of year $1,701,935 · end of year $1,720,159
-
4 · Accounts receivable
beginning of year $19,924 · end of year $37,581
-
8 · Inventories for sale or use
beginning of year $313,769 · end of year $329,906
-
9 · Prepaid expenses and deferred charges
beginning of year $66,249 · end of year $37,615
-
10a · Land, buildings and equipment: cost or other basis
$4,533,649
-
10b · Land, buildings and equipment: accumulated depreciation
$1,992,875
-
10c · Land, buildings and equipment, net
beginning of year $2,372,464 · end of year $2,540,774
-
11 · Investments: publicly traded securities
beginning of year $116,292 · end of year $126,630
-
15 · Other assets
beginning of year $288,080 · end of year $839,098
-
17 · Accounts payable and accrued expenses
beginning of year $98,710 · end of year $302,072
-
25 · Other liabilities
beginning of year $167,341 · end of year $105,274
-
27 · Net assets without donor restrictions
beginning of year $4,725,053 · end of year $4,756,730
-
28 · Net assets with donor restrictions
beginning of year $108,319 · end of year $559,319
Mission and programs · 2022
Mission
VICTORY'S MINISTRY TEACHES THOSE COMING FROM CHALLENGING LIFE CIRCUMSTANCES OR EXPERIENCING HOMELESSNESS HOW TO BE INDEPENDENT, AND GIVES THEM THE TOOLS TO REBUILD THEIR LIVES THROUGH LONG-TERM RESTORATION PROGRAMS, WORKFORCE DEVELOPMENT AND OUTREACH, AND AN EMERGENCY SHELTER AND FOOD PANTRY. LIFELONG VICTORY IS AVAILABLE FOR EVERYONE AND EVERY LIFE HAS PURPOSE.
-
VICTORY MISSION TEACHES THOSE EXPERIENCING HOMELESSNESS AND COMING FROM CHALLENGING LIFE CIRCUMSTANCES HOW TO BE INDEPENDENT AND GIVES THEM THE TOOLS TO REBUILD THEIR LIVES. VICTORY DOES THIS THROUGH THREE KEYWAYS: OUTREACH PROGRAMMING, WORKFORCE DEVELOPMENT TRAINING, AND LONG-TERM PROGRAMMING CALLED "RESTORATION". OUTREACH SERVICES INCLUDE EMERGENCY SHELTER, MOBILE PANTRY, AND STREET OUTREACH. WORKFORCE DEVELOPMENT TRAINING INCLUDES WORKREADY BOOTCAMP (WORK READY ASSISTANCE), VOCATIONAL SERVICE CLASSES, AND PAID INTERNSHIPS. RESTORATION FOCUSES ON WALKING WITH INDIVIDUALS FOR AT LEAST A YEAR OF THEIR LIFE FOCUSING ON 5 KEY AREAS: SPIRITUAL, PERSONAL, RELATIONAL, VOCATIONAL, AND FINANCIAL. THESE AREAS FOCUS TO ENGAGE POTENTIAL INDIVIDUALS WITH FOOD, SHELTER, AND CLOTHING WHILE DEVELOPING LONG-TERM RELATIONSHIPS FOCUSING ON LASTING AND FOREVER TRANSFORMATION. LIFE-LONG VICTORY IS AVAILABLE FOR EVERYONE.
Expenses $2,996,488 · Revenue $578,772
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Jason HynsonJASON HYNSON
EXECUTIVE DI
- Total calculated
- $97,244
- From this org
- $97,244
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Phillip BrownPHILLIP BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brandon DakeBRANDON DAKE
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 1
-
John Paul DavisJOHN PAUL DAVIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Amy DerdallAMY DERDALL
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Scott GriffithSCOTT GRIFFITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brian HammonsBRIAN HAMMONS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Missey HaywardMISSEY HAYWARD
VICE CHAIRPE
- Total calculated
- $0
- Hours/week
- 1
-
Doug HealyDOUG HEALY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Harlan JohnsonHARLAN JOHNSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Josh LonganeckerJOSH LONGANECKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tom NewtonTOM NEWTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lisa OdomLISA ODOM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Candice ReedCANDICE REED
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Margo SpildeMARGO SPILDE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Pat ZimmerPAT ZIMMER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431369349306238
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.