Skip to content
Nonprofiteer
← FRANKLIN COUNTY AREA UNITED WAY INC

Form 990 for tax year 2023

Filed by FRANKLIN COUNTY AREA UNITED WAY INC.

Totals

Total revenue
$1,404,952
Total expenses
$1,459,665
Contributions and grants received
$1,268,228
Grants paid
$1,137,333
Program service revenue
$0
Investment income
$25,883
Other revenue
$110,841
Total assets, end of year
$1,126,473
Total liabilities, end of year
$603,947
Net assets or fund balances, end of year
$522,526
Program services expenses (Part IX)
$1,234,309
Management and general expenses
$97,426
Fundraising expenses
$127,930
Program service expenses (Part III)
$1,234,309

Program services were 84.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $1,268,228

  • 1g · Noncash contributions included above

    $51,762

  • 3 · Investment income

    total $25,883 · excluded $25,883

  • 8a · Fundraising events: gross income

    $141,295

  • 8b · Fundraising events: direct expenses

    $30,454

  • 8c · Net income from fundraising events

    total $110,841 · excluded $110,841

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,134,500 · program services $1,134,500

  • 2 · Grants to domestic individuals

    total $2,833 · program services $2,833

  • 5 · Compensation of officers, directors and key employees

    total $63,420 · program services $27,571 · management and general $22,135 · fundraising $13,714

  • 7 · Other salaries and wages

    total $86,204 · program services $37,474 · management and general $30,088 · fundraising $18,642

  • 8 · Pension plan contributions

    total $3,701 · program services $1,609 · management and general $1,292 · fundraising $800

  • 9 · Other employee benefits

    total $23,030 · program services $10,013 · management and general $8,038 · fundraising $4,979

  • 10 · Payroll taxes

    total $10,446 · program services $4,542 · management and general $3,646 · fundraising $2,258

  • 11g · Fees: other

    total $16,265 · management and general $12,600 · fundraising $3,665

  • 12 · Advertising and promotion

    total $12,051 · fundraising $12,051

  • 13 · Office expenses

    total $23,222 · program services $6,202 · management and general $11,024 · fundraising $5,996

  • 16 · Occupancy

    total $1,122 · program services $373 · management and general $499 · fundraising $250

  • 17 · Travel

    total $3,735 · program services $1,939 · management and general $924 · fundraising $872

  • 22 · Depreciation, depletion and amortization

    total $1,025 · program services $333 · management and general $461 · fundraising $231

  • 23 · Insurance

    total $5,416 · program services $1,760 · management and general $2,437 · fundraising $1,219

  • 24a · Other expenses: SPONSORED EVENTS

    total $59,859 · fundraising $59,859

  • 24b · Other expenses: ADMINISTRATIVE SERVICES

    total $11,555 · program services $5,023 · management and general $4,033 · fundraising $2,499

  • 24c · Other expenses: DUES & SUBSCRIPTIONS

    total $859 · management and general $59 · fundraising $800

  • 24d · Other expenses: EQUIPMENT

    total $422 · program services $137 · management and general $190 · fundraising $95

Balance sheet

Part X, book values.

  • 2 · Savings and temporary cash investments

    beginning of year $912,828 · end of year $826,494

  • 3 · Pledges and grants receivable

    beginning of year $261,873 · end of year $293,004

  • 9 · Prepaid expenses and deferred charges

    beginning of year $3,110 · end of year $3,657

  • 10a · Land, buildings and equipment: cost or other basis

    $13,579

  • 10b · Land, buildings and equipment: accumulated depreciation

    $13,056

  • 10c · Land, buildings and equipment, net

    beginning of year $1,548 · end of year $523

  • 15 · Other assets

    beginning of year $2,224 · end of year $2,795

  • 17 · Accounts payable and accrued expenses

    beginning of year $60,539 · end of year $58,338

  • 18 · Grants payable

    beginning of year $528,584 · end of year $534,726

  • 19 · Deferred revenue

    beginning of year $14,429 · end of year $7,227

  • 25 · Other liabilities

    beginning of year $792 · end of year $3,656

  • 27 · Net assets without donor restrictions

    beginning of year $259,054 · end of year $136,637

  • 28 · Net assets with donor restrictions

    beginning of year $318,185 · end of year $385,889

Mission and programs · 2023

Mission

CONDUCT A FUNDRAISING CAMPAIGN TO RAISE MONEY FOR OTHER CHARITABLE ORGANIZATIONS LOCATED WITHIN THE FRANKLIN COUNTY, MISSOURI AREA.

Activities or mission (Part I)

RAISE MONEY FOR OTHER CHARITABLE ORGANIZATIONS LOCATED WITHIN THE FRANKLIN COUNTY, MISSOURI AREA.

  • ALLOCATIONS - PROVIDES FOR THE JUDICIOUS ALLOCATION OF UNITED WAY RESOURCES TO MEMBER AGENCIES AND TO ASSIST THOSE AGENCIES IN PROVIDING NEEDED SOCIAL SERVICES TO THE REGION. COMMUNITY SERVICES - PROVIDES DIRECT ASSISTANCE TO THE COMMUNITY FOR INDIVIDUALS AND NONPROFIT SOCIAL SERVICE ORGANIZATIONS IN THE PROCUREMENT AND DELIVERY OF HUMAN SERVICES AND PROVIDE DIRECT MANAGEMENT AND ADVISORY ASSISTANCE TO UNITED WAY MEMBER AGENCIES.

    Expenses $1,234,309 · Grants $1,137,333

As filed on the 2023 return.

Listed in Part VII

  • Corey Baker

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Kyle Brittingham

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Kasey Owens

    PAST PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Deanna Cassat

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Jordan Faerber

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Christine Brinkmann

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Madeline Slay

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Stephanie Fitzgerald

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Abigaile Gruen

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kodi Gildehaus

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Tim Eagan

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Markie Lampkin

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kate Frankenberg

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Mary Kay Robertson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Bria Brandt

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Melissa Maune

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kesha Nichols

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • Kelli Schulte

    EXECUTIVE DIRECTOR

    Total calculated
    $55,419
    From this org
    $0
    From related orgs
    $50,708
    Other
    $4,711
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

FORM 990, PART VII, LINE 5
KELLI SCHULTE RECEIVED COMPENSATION OF $50,708 AND OTHER BENEFITS OF $4,711 FROM UNITED WAY OF GREATER ST. LOUIS, INC., AN UNRELATED ORGANIZATION, FOR SERVICES AS EXECUTIVE DIRECTOR DURING THE CALENDAR YEAR 2023

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

The 10 largest by cash amount. The API serves every itemized grant.

Provenance

Return type
form_990
Tax year
2023
Filed
14 May 2025
IRS schema version
2023v6.0
Source object
202531349349305273

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.