Form 990 for tax year 2023
Filed by HOLSTON ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $101,432,047
- Total expenses
- $101,432,047
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $98,537,381
- Investment income
- $872,465
- Other revenue
- $2,022,201
- Total assets, end of year
- $149,358,074
- Total liabilities, end of year
- $44,937,613
- Net assets or fund balances, end of year
- $104,420,461
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Sales of Electricity
total $84,892,898 · related or exempt $84,892,898
-
2b · Program service revenue: Other Utility Revenue
total $13,644,483 · related or exempt $13,644,483
-
3 · Investment income
total $872,465 · excluded $872,465
-
6a · Gross rents
personal property $1,792,193
-
6b · Less rental expenses
personal property $0
-
6c · Rental income or loss
personal property $1,792,193
-
6d · Net rental income or loss
total $1,792,193 · excluded $1,792,193
-
11a · Other revenue: Non-Operating Revenue
total $230,008 · excluded $230,008
-
11e · Other revenue, total
$230,008
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $7,041,020
-
5 · Compensation of officers, directors and key employees
total $730,278
-
20 · Interest
total $734,529
-
22 · Depreciation, depletion and amortization
total $8,270,677
-
24a · Other expenses: Purchased Power
total $61,060,064
-
24b · Other expenses: Distribution-Operations
total $9,348,281
-
24c · Other expenses: Distribution-Maintenanc
total $7,479,939
-
24d · Other expenses: Accounting & Collection
total $3,702,805
-
24e · All other expenses
total $3,064,454
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $11,575,560 · end of year $10,705,838
-
4 · Accounts receivable
beginning of year $4,503,238 · end of year $5,467,858
-
7 · Other notes and loans receivable
beginning of year $197,998 · end of year $93,325
-
8 · Inventories for sale or use
beginning of year $1,745,248 · end of year $1,728,964
-
9 · Prepaid expenses and deferred charges
beginning of year $4,229,767 · end of year $4,134,646
-
10a · Land, buildings and equipment: cost or other basis
$196,267,180
-
10b · Land, buildings and equipment: accumulated depreciation
$78,267,621
-
10c · Land, buildings and equipment, net
beginning of year $112,663,683 · end of year $117,999,559
-
13 · Investments: program-related
beginning of year $5,805,082 · end of year $5,957,299
-
15 · Other assets
beginning of year $2,622,852 · end of year $3,270,585
-
17 · Accounts payable and accrued expenses
beginning of year $12,722,155 · end of year $13,734,769
-
23 · Secured mortgages and notes payable
beginning of year $28,269,472 · end of year $27,497,528
-
24 · Unsecured notes and loans payable
beginning of year $1,000,000 · end of year $0
-
25 · Other liabilities
beginning of year $3,967,850 · end of year $3,705,316
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $104,990 · end of year $100,480
-
31 · Retained earnings, endowment or other funds
beginning of year $97,278,961 · end of year $104,319,981
Mission and programs · 2023
Mission
At Holston Electric Cooperative our mission is to provide safe, dependable electric service to our member-owners at a reasonable cost.
Activities or mission (Part I)
At Holston Electric Cooperative, our mission is to provide safe, dependable electric service to our member-owners at a reasonable cost.
-
Holston Electric Cooperative is a customer-owned distributor of TVA power, providing service to more than 32,000 residential, commercial and industrial customers in a 525 square-mile area of Hawkins and Hamblen Counties in upper East Tennessee.
-
Holston Electric Cooperative operates it's wholly owned subsidiary, HolstonConnect, LLC, to provide rural broadband services (Internet, Telephone and Televison) to the current footprint of the Electric Cooperative. The most recent customer count is approximately 14,000 customers.
As filed on the 2023 return.
Listed in Part VII
-
Gordell Ely
Director
- Total calculated
- $15,825
- From this org
- $15,825
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.3
-
Jeff Ringley
Director/President
- Total calculated
- $12,075
- From this org
- $12,075
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Phil Barrett
Director/Vice President
- Total calculated
- $17,675
- From this org
- $17,675
- From related orgs
- $0
- Other
- $0
- Hours/week
- 8.9
-
David Marshall
Director/Secretary/Treasurer
- Total calculated
- $15,675
- From this org
- $15,675
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.7
-
Mark Derrick
Director
- Total calculated
- $19,325
- From this org
- $19,325
- From related orgs
- $0
- Other
- $0
- Hours/week
- 9.9
-
Jerry Horner
Director
- Total calculated
- $13,225
- From this org
- $13,225
- From related orgs
- $0
- Other
- $0
- Hours/week
- 4.3
-
Crystal Price
Director
- Total calculated
- $13,175
- From this org
- $13,175
- From related orgs
- $0
- Other
- $0
- Hours/week
- 3.8
-
Shannon Bellamy
Director of Finance and Hu
- Total calculated
- $200,769
- From this org
- $184,756
- From related orgs
- $0
- Other
- $16,013
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $158,958
- Bonus
- $0
- Other
- $25,798
- Deferred
- $4,371
- Nontaxable benefits
- $11,642
- Filer's total
- $200,769
-
James B Sandlin
General Manager
- Total calculated
- $422,534
- From this org
- $313,620
- From related orgs
- $0
- Other
- $108,914
- Hours/week
- 55
Schedule J breakdown matched by us
- Base
- $283,736
- Bonus
- $0
- Other
- $29,884
- Deferred
- $81,136
- Nontaxable benefits
- $27,778
- Filer's total
- $422,534
-
Chris Couch
Foreman
- Total calculated
- $142,287
- From this org
- $129,743
- From related orgs
- $0
- Other
- $12,544
- Hours/week
- 50
-
Thomas Powell
Director of Broadband Oper
- Total calculated
- $162,347
- From this org
- $139,505
- From related orgs
- $0
- Other
- $22,842
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $87,145
- Bonus
- $0
- Other
- $52,360
- Deferred
- $2,436
- Nontaxable benefits
- $20,406
- Filer's total
- $162,347
-
James M Collier
Director of Operations
- Total calculated
- $282,332
- From this org
- $149,135
- From related orgs
- $0
- Other
- $133,197
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $131,018
- Bonus
- $0
- Other
- $18,117
- Deferred
- $106,462
- Nontaxable benefits
- $26,735
- Filer's total
- $282,332
-
Nathan Franklin
Director of Engineering
- Total calculated
- $208,279
- From this org
- $140,547
- From related orgs
- $0
- Other
- $67,732
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $124,597
- Bonus
- $0
- Other
- $15,950
- Deferred
- $41,074
- Nontaxable benefits
- $26,658
- Filer's total
- $208,279
-
James Glenn Risner
Foreman
- Total calculated
- $222,131
- From this org
- $138,944
- From related orgs
- $0
- Other
- $83,187
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $128,748
- Bonus
- $0
- Other
- $10,196
- Deferred
- $56,780
- Nontaxable benefits
- $26,407
- Filer's total
- $222,131
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation committee
- 3 · Independent compensation consultant
- 3 · Form 990 of other organizations
- 3 · Written employment contract
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
- 4a · Severance or change-of-control payment
Answered no
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- Part I, Line 4a
- Thomas Powell received $40,192.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
Holston Connect
Broadband Service · TN · income $12,985,490 · assets $4,702,817
Directly controlled by Holston Electric Cooperative Inc
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 24 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443189349305829
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.