Form 990 for tax year 2022
Filed by GSNETX STEM CENTER OF EXCELLENCE.
Totals
- Total revenue
- $784,570
- Total expenses
- $682,741
- Contributions and grants received
- $132,659
- Grants paid
- $0
- Program service revenue
- $651,911
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $13,338,268
- Total liabilities, end of year
- $13,297,513
- Net assets or fund balances, end of year
- $40,755
- Program services expenses (Part IX)
- $485,281
- Management and general expenses
- $197,460
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $485,281
Program services were 71.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$132,659
-
2a · Program service revenue: LEASE OF REAL PROPERTY
total $651,911 · related or exempt $651,911
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $7,450 · management and general $7,450
-
20 · Interest
total $190,010 · management and general $190,010
-
22 · Depreciation, depletion and amortization
total $485,281 · program services $485,281
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,557,471 · end of year $1,662,030
-
10a · Land, buildings and equipment: cost or other basis
$13,916,836
-
10b · Land, buildings and equipment: accumulated depreciation
$2,240,598
-
10c · Land, buildings and equipment, net
beginning of year $11,761,668 · end of year $11,676,238
-
17 · Accounts payable and accrued expenses
beginning of year $125,558 · end of year $125,557
-
23 · Secured mortgages and notes payable
beginning of year $12,461,217 · end of year $12,493,564
-
25 · Other liabilities
beginning of year $793,438 · end of year $678,392
-
27 · Net assets without donor restrictions
beginning of year -$61,074 · end of year $40,755
Mission and programs · 2022
Mission
TO SUPPORT AND BENEFIT GIRL SCOUTS OF NORTHEAST TEXAS (GSNETX) BY OWNING REAL PROPERTY WHICH SHALL BE LEASED TO GSNETX TO EXPAND AND FURTHER ITS MISSION BY PROVIDING SCIENCE, TECHNOLOGY, ENGINEERING AND MATH LEARNING OPPORTUNITIES TO GIRL SCOUTS AND YOUTH.
-
LEASE REAL PROPERTY, A LEARNING CENTER, LOCATED IN A "SEVERELY DISTRESSED QUALIFYING CENSUS TRACT" TO THE GIRL SCOUTS OF NORTHEAST TEXAS. THE PROPERTY IS USED TO PROVIDE GIRLS A LIVING LABORATORY WHERE THEY CAN EXPLORE SCIENCE, TECHNOLOGY, ENGINEERING AND MATH CAREERS WITH THE SUPPORT OF STEM PROFESSIONALS AND EXPERT COMMUNITY COLLABORATORS.
Expenses $485,281 · Revenue $651,911
As filed on the 2022 return.
Listed in Part VII
-
BRENDA CUBBAGE
CHAIR/TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
LESLEY HARRIS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
TIM CAREY
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
ALISON HUNSICKER
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
SHARILEE SMITH
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1
-
NANCY BERNARDINO
MEMBER AT LARGE
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
JENNIFER K BARTKOWSKI
CEO
- Total calculated
- $395,518
- From this org
- $0
- From related orgs
- $353,317
- Other
- $42,201
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $276,317 related
- Bonus
- $0 + $50,000 related
- Other
- $0 + $27,000 related
- Deferred
- $0 + $26,132 related
- Nontaxable benefits
- $0 + $16,069 related
- Filer's total
- $0 + $395,518 related
-
DEBRA ROLING
CFAO
- Total calculated
- $203,616
- From this org
- $0
- From related orgs
- $184,238
- Other
- $19,378
- Hours/week
- 1 + 39 related
Schedule J breakdown matched by us
- Base
- $0 + $152,700 related
- Bonus
- $0 + $16,889 related
- Other
- $0 + $14,649 related
- Deferred
- $0 + $14,847 related
- Nontaxable benefits
- $0 + $4,531 related
- Filer's total
- $0 + $203,616 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Form 990 of other organizations
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
GIRL SCOUTS OF NORTHEAST TEXAS
501(C)(3) · GIRL SCOUTING BUILDS GIRLS OF COURAGE, CONFIDENCE AND CHARACTER. · TX
-
GIRL SCOUTS OF NORTHEAST TEXAS ENDOWMENT FOUNDATION INC
501(C)(3) · SUPPORT FOR THE GIRL SCOUTS OF NORTHEAST TEXAS · TX
Directly controlled by GIRL SCOUTS OF NORTHEAST TEXAS
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 6 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440459349300619
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.