Totals
- Total revenue
- $644,147
- Total expenses
- $712,978
- Contributions and grants received
- $574,050
- Grants paid
- $0
- Program service revenue
- $70,097
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $420,252
- Total liabilities, end of year
- $81,525
- Net assets or fund balances, end of year
- $338,727
- Program services expenses (Part IX)
- $600,189
- Management and general expenses
- $97,744
- Fundraising expenses
- $15,045
- Program service expenses (Part III)
- $600,189
Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$574,050
-
2a · Program service revenue: ANNUAL BANQUET
total $53,517 · related or exempt $53,517
-
2b · Program service revenue: AFTER SCHOOL TUITION
total $12,827 · related or exempt $12,827
-
2c · Program service revenue: FARM SALES REVENUE
total $2,758 · related or exempt $2,758
-
2d · Program service revenue: SUMMER TUITION
total $995 · related or exempt $995
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $476,869 · program services $419,432 · management and general $57,437
-
9 · Other employee benefits
total $15,587 · program services $12,238 · management and general $3,349
-
10 · Payroll taxes
total $36,482 · program services $32,088 · management and general $4,394
-
11g · Fees: other
total $4,120 · program services $2,568 · management and general $1,552
-
12 · Advertising and promotion
total $7,846 · program services $7,846
-
13 · Office expenses
total $7,883 · program services $5,636 · management and general $2,247
-
14 · Information technology
total $3,556 · program services $2,542 · management and general $1,014
-
16 · Occupancy
total $14,728 · program services $13,152 · management and general $1,576
-
17 · Travel
total $6,032 · program services $4,664 · management and general $1,368
-
22 · Depreciation, depletion and amortization
total $22,429 · program services $22,429
-
23 · Insurance
total $16,879 · program services $13,250 · management and general $3,629
-
24a · Other expenses: SUPPLIES FOR AFTERSCHOOL
total $15,171 · program services $15,171
-
24b · Other expenses: DEVELOPMENT EXPENSE
total $15,045 · fundraising $15,045
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $11,144 · program services $11,144
-
24d · Other expenses: MEALS
total $10,999 · management and general $10,999
-
24e · All other expenses
total $48,208 · program services $38,029 · management and general $10,179
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $284,726 · end of year $293,767
-
3 · Pledges and grants receivable
beginning of year $1,023 · end of year $941
-
9 · Prepaid expenses and deferred charges
beginning of year $3,073 · end of year $3,818
-
10a · Land, buildings and equipment: cost or other basis
$192,565
-
10b · Land, buildings and equipment: accumulated depreciation
$72,839
-
10c · Land, buildings and equipment, net
beginning of year $111,431 · end of year $119,726
-
15 · Other assets
beginning of year $2,000 · end of year $2,000
-
17 · Accounts payable and accrued expenses
beginning of year $941 · end of year $12,333
-
21 · Escrow or custodial account liability
end of year $69,192
-
27 · Net assets without donor restrictions
beginning of year $401,312 · end of year $338,727
Mission and programs · 2022
Mission
EZEKIEL MINISTRIES EXISTS TO SHARE THE LOVE AND TRUTH OF JESUS TO FAMILIES IN INNER-CITY COLUMBIA. WE DO THIS BY PROVIDING TANGIBLE HELP IN THE AREAS OF EDUCATION AND FAMILY LITERACY.
-
PROVIDING AN AFTER-SCHOOL PROGRAM, SUMMER PROGRAM, AND A MENTORING PROGRAM FOR UNDER-RESOURCED CHILDREN IN DOWNTOWN COLUMBIA, SC.
Expenses $578,672 · Revenue $67,339
-
EZEKIEL MINISTRIES WILL BE DEVELOPING AND IMPLEMENTING AN EDUCATIONAL, ON THE JOB TRAINING PROGRAM THAT WILL TEACH BOYS ABOUT THE OLD PRINCIPLE YOU REAP WHAT YOU SOW. OUR HOPE IS THAT WE CAN PREPARE OUR YOUTH TO BE THE ENTREPRENEURS OF TOMORROW, THROUGH ORGANIC SUSTAINABLE URBAN FARMING. WE WILL BE STRIVING TO MAKE EACH GRADUATE OF THE PROGRAM, ONCE COMPLETE, FULLY PREPARED TO WORK 2 ACRES OF LAND, AND MAKE ENOUGH PROFIT TO SUPPORT A FAMILY. OUR ULTIMATE GOAL IS TO SHARE THE GOSPEL WITH CHILDREN AND FAMILIES THROUGH FARMING.
Expenses $21,517 · Revenue $2,758
As filed on the 2022 return.
Listed in Part VII
-
Frank DouglassFRANK DOUGLASS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Casey GoodrichCASEY GOODRICH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Brian HarmonBRIAN HARMON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jeff LawsonJEFF LAWSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Deshawn MitchellDESHAWN MITCHELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Nigel TurnerNIGEL TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440439349301759
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.