Skip to content
Nonprofiteer
← HELPLINE OF DELAWARE & MORROW COUNTIES INC

Form 990 for tax year 2022

Filed by HELPLINE OF DELAWARE & MORROW COUNTIES INC.

Totals

Total revenue
$3,145,608
Total expenses
$3,036,319
Contributions and grants received
$3,127,154
Grants paid
$0
Program service revenue
$0
Investment income
$18,454
Other revenue
$0
Total assets, end of year
$3,018,371
Total liabilities, end of year
$132,227
Net assets or fund balances, end of year
$2,886,144
Program services expenses (Part IX)
$2,476,514
Management and general expenses
$548,892
Fundraising expenses
$10,913
Program service expenses (Part III)
$2,476,514

Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $1,937

  • 1e · Government grants (contributions)

    $3,093,732

  • 1f · All other contributions, gifts and grants

    $31,485

  • 3 · Investment income

    total $18,454 · excluded $18,454

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $195,912 · program services $158,689 · management and general $37,223

  • 7 · Other salaries and wages

    total $1,781,539 · program services $1,443,047 · management and general $338,492

  • 8 · Pension plan contributions

    total $31,505 · program services $25,519 · management and general $5,986

  • 9 · Other employee benefits

    total $307,617 · program services $249,170 · management and general $58,447

  • 10 · Payroll taxes

    total $154,339 · program services $125,015 · management and general $29,324

  • 11a · Fees: management

    total $114,760 · program services $83,775 · management and general $21,953 · fundraising $9,032

  • 11c · Fees: accounting

    total $11,100 · program services $8,103 · management and general $2,997

  • 11g · Fees: other

    total $309 · program services $226 · management and general $83

  • 12 · Advertising and promotion

    total $40,112 · program services $39,730 · fundraising $382

  • 13 · Office expenses

    total $80,179 · program services $67,350 · management and general $11,330 · fundraising $1,499

  • 16 · Occupancy

    total $72,321 · program services $60,749 · management and general $11,572

  • 17 · Travel

    total $28,238 · program services $25,131 · management and general $3,107

  • 19 · Conferences, conventions and meetings

    total $9,802 · program services $9,116 · management and general $686

  • 22 · Depreciation, depletion and amortization

    total $17,822 · program services $15,190 · management and general $2,632

  • 23 · Insurance

    total $11,522 · program services $9,483 · management and general $2,039

  • 24a · Other expenses: PROGRAM EXPENSE

    total $50,631 · program services $39,688 · management and general $10,943

  • 24b · Other expenses: EQUIPMENT AND SUPPLIES

    total $47,334 · program services $41,654 · management and general $5,680

  • 24c · Other expenses: BAD DEBT EXPENSE

    total $25,637 · program services $25,637

  • 24d · Other expenses: RECRUITMENT

    total $24,284 · program services $20,399 · management and general $3,885

  • 24e · All other expenses

    total $31,356 · program services $28,843 · management and general $2,513

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,201,850 · end of year $973,106

  • 2 · Savings and temporary cash investments

    beginning of year $92,497 · end of year $1,298,057

  • 3 · Pledges and grants receivable

    beginning of year $132,615 · end of year $43,228

  • 4 · Accounts receivable

    beginning of year $458,558 · end of year $311,012

  • 9 · Prepaid expenses and deferred charges

    beginning of year $8,853 · end of year $10,749

  • 10a · Land, buildings and equipment: cost or other basis

    $509,415

  • 10b · Land, buildings and equipment: accumulated depreciation

    $438,014

  • 10c · Land, buildings and equipment, net

    beginning of year $89,223 · end of year $71,401

  • 12 · Investments: other securities

    end of year $302,934

  • 15 · Other assets

    beginning of year $7,884 · end of year $7,884

  • 17 · Accounts payable and accrued expenses

    beginning of year $198,094 · end of year $122,963

  • 19 · Deferred revenue

    beginning of year $18,407 · end of year $3,780

  • 25 · Other liabilities

    beginning of year $5,484 · end of year $5,484

  • 27 · Net assets without donor restrictions

    beginning of year $2,636,880 · end of year $2,842,916

  • 28 · Net assets with donor restrictions

    beginning of year $132,615 · end of year $43,228

Mission and programs · 2022

Mission

TO PROVIDE INFORMATION, REFERRAL, CRISIS INTERVENTION, SUICIDE PREVENTION AND COMMUNITY EDUCATION SERVICES.

  • CRISIS HOTLINE AND INFORMATION/REFERRAL- HOTLINE IS AVAILABLE TO ANYONE EXPERIENCING A LIFE CRISIS SUCH AS LOSS, ABUSE, RELATIONSHIP ISSUES, MENTAL HEALTH OR SUBSTANCE HEALTH ISSUES, SEXUAL ASSAULT, OR ANY OTHER LIFE DIFFICULTIES THAT ARE MAKING IT DIFFICULT TO COPE. THE LINE ALSO ASSISTS THOSE IN CRISES RELATED TO NEED FOR HOUSING, SHELTER, FOOD, CLOTHING, AND OTHER COMMUNITY SERVICES. STAFF ARE PROFESSIONALLY TRAINED AND CERTIFIED IN LISTENING AND ASSESSMENT.

    Expenses $1,316,939

  • PREVENTION SERVICES- EDUCATORS PROVIDE IN-SCHOOL OR ON-SITE TRAININGS AND WORKSHOPS ON TOPICS INCLUDING CHILD SEXUAL ABUSE, BULLYING, RELATIONSHIP AND DATING VIOLENCE, SUICIDE, DEPRESSION, FAMILY VIOLENCE, AND VIRTUAL TRAININGS/WORKSHOPS.

    Expenses $642,835

  • OTHER SERVICES- SEXUAL ASSAULT RESPONSE NETWORK PROVIDES ADVOCACY AND SUPPORT TO SURVIVORS THROUGH HOSPITAL ACCOMPANIMENT, WORKSHOPS, AND LONG TERM ADVOCACY. CONNECTIONS VOLUNTEER CENTER MATCHES VOLUNTEERS WITH VOLUNTEER OPPORTUNITIES IN THE COMMUNITY.

    Expenses $516,740

As filed on the 2022 return.

Listed in Part VII

  • ADAM MOORE

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • JANE MARTIN

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    1
  • TIM STEITZ

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • ANTHONY BETTA

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • MICHELE GREGORY

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • JENNIFER FUREY

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • LEANA FROELICH-TERRY

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • BARB LYON

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • TERI MEIDER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • CHRISTINA THAYER

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • ALLISON FISH

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    1
  • SUSAN HANSON

    EXECUTIVE DIRECTOR

    Total calculated
    $111,320
    From this org
    $89,737
    From related orgs
    $0
    Other
    $21,583
    Hours/week
    40
  • LAUREN MACDADE

    ASSOCIATE DIRECTOR

    Total calculated
    $84,593
    From this org
    $72,552
    From related orgs
    $0
    Other
    $12,041
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
18 February 2024
IRS schema version
2022v5.0
Source object
202400659349300930

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.