Form 990 for tax year 2024
Filed by BEACON HOUSE AFTERCARE PROGRAM INC.
Totals
- Total revenue
- $609,426
- Total expenses
- $797,685
- Contributions and grants received
- $252,160
- Grants paid
- $1,365
- Program service revenue
- $217,326
- Investment income
- $23,589
- Other revenue
- $116,351
- Total assets, end of year
- $1,081,535
- Total liabilities, end of year
- $22,159
- Net assets or fund balances, end of year
- $1,059,376
- Program services expenses (Part IX)
- $537,154
- Management and general expenses
- $228,319
- Fundraising expenses
- $32,212
- Program service expenses (Part III)
- $537,154
Program services were 67.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$252,160
-
2a · Program service revenue: BEACON HOUSE PROGRAM S
total $217,326 · related or exempt $217,326
-
3 · Investment income
total $23,589 · excluded $23,589
-
8a · Fundraising events: gross income
$133,727
-
8b · Fundraising events: direct expenses
$26,349
-
8c · Net income from fundraising events
total $107,378 · excluded $107,378
-
9a · Gaming: gross income
$7,223
-
9b · Gaming: direct expenses
$5,000
-
9c · Net income from gaming
total $2,223 · related or exempt $2,223
-
11a · Other revenue: MISCELLANEOUS
total $6,750 · related or exempt $6,750
-
11e · Other revenue, total
$6,750
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $1,365 · program services $1,365
-
5 · Compensation of officers, directors and key employees
total $115,151 · program services $11,515 · management and general $80,606 · fundraising $23,030
-
7 · Other salaries and wages
total $312,694 · program services $241,711 · management and general $65,013 · fundraising $5,970
-
9 · Other employee benefits
total $18,152 · program services $10,744 · management and general $6,178 · fundraising $1,230
-
10 · Payroll taxes
total $29,241 · program services $17,307 · management and general $9,952 · fundraising $1,982
-
11c · Fees: accounting
total $50,092 · management and general $50,092
-
11g · Fees: other
total $39,317 · program services $39,317
-
12 · Advertising and promotion
total $9,609 · program services $9,609
-
13 · Office expenses
total $10,025 · management and general $10,025
-
16 · Occupancy
total $53,491 · program services $53,491
-
17 · Travel
total $10,594 · program services $10,594
-
22 · Depreciation, depletion and amortization
total $40,016 · program services $40,016
-
23 · Insurance
total $30,878 · program services $30,878
-
24a · Other expenses: MEMBERSHIPS AND SUBSCRI
total $29,890 · program services $29,890
-
24b · Other expenses: VEHICLE EXPENSES
total $12,142 · program services $12,142
-
24c · Other expenses: WORKBOOKS AND PROGRAM S
total $8,765 · program services $8,765
-
24d · Other expenses: MEALS
total $8,705 · program services $8,705
-
24e · All other expenses
total $17,558 · program services $11,105 · management and general $6,453
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $188,303 · end of year $87,487
-
2 · Savings and temporary cash investments
beginning of year $503,826 · end of year $467,415
-
9 · Prepaid expenses and deferred charges
beginning of year $4,333 · end of year $4,333
-
10a · Land, buildings and equipment: cost or other basis
$1,086,162
-
10b · Land, buildings and equipment: accumulated depreciation
$563,862
-
10c · Land, buildings and equipment, net
beginning of year $562,316 · end of year $522,300
-
17 · Accounts payable and accrued expenses
beginning of year $11,142 · end of year $22,159
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $0 · end of year -$188,259
Mission and programs · 2024
Mission
AFTERCARE FOR RECOVERING ALCOHOLICS AND DRUG ADDICTION
-
BEACON HOUSE IS A RESIDENTIAL AFTERCARE PROGRAM FOR MEN WHO HAVE SUCCESSFULLY COMPLETED PRIMARY TREATMENT FOR CHEMICAL DEPENDENCY
Expenses $537,154 · Grants $1,365 · Revenue $226,299
As filed on the 2024 return.
Listed in Part VII
-
JD GrahamJD GRAHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amanda DriscollAMANDA DRISCOLL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David JamesDAVID JAMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug HallDOUG HALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steve DieboldSTEVE DIEBOLD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joe DaughertyJOE DAUGHERTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Phillip DishonPHILLIP DISHON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bruce WhiteBRUCE WHITE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin HollowayKEVIN HOLLOWAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan ZoellerDAN ZOELLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sean McQuireSEAN MCQUIRE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John CouchJOHN COUCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laura DillsLAURA DILLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Russ ReedRUSS REED
EXECUTIVE DIRECTOR
- Total calculated
- $115,152
- From this org
- $115,152
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 15 May 2026
- IRS schema version
- 2024v5.5
- Source object
- 202611359349315461
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.