What the amendment changed
Compared with the return it replaced , filed 17 November 2025. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $1,046,536 changed to $1,054,821
- Total expenses
- $1,750,750 changed to $1,752,400
- Contributions and grants received
- $989,623 changed to $997,908
- Total assets, end of year
- $4,033,081 changed to $4,039,714
- Total liabilities, end of year
- $567,747 changed to $567,745
- Net assets or fund balances, end of year
- $3,465,334 changed to $3,471,969
- Program services expenses
- $1,508,561 changed to $1,541,221
- Management and general expenses
- $209,617 changed to $145,342
- Fundraising expenses
- $32,572 changed to $65,837
- Program service expenses (Part III)
- $1,508,561 changed to $1,541,221
Totals
- Total revenue
- $1,054,821
- Total expenses
- $1,752,400
- Contributions and grants received
- $997,908
- Grants paid
- $0
- Program service revenue
- $56,913
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $4,039,714
- Total liabilities, end of year
- $567,745
- Net assets or fund balances, end of year
- $3,471,969
- Program services expenses (Part IX)
- $1,541,221
- Management and general expenses
- $145,342
- Fundraising expenses
- $65,837
- Program service expenses (Part III)
- $1,541,221
Program services were 87.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$39,897
-
1f · All other contributions, gifts and grants
$958,011
-
2a · Program service revenue: SERVICES, SALES AND OTHER
total $34,961 · related or exempt $34,961
-
2b · Program service revenue: WORKSHOP FEES
total $15,883 · related or exempt $15,883
-
2c · Program service revenue: UNDERWRITING
total $6,069 · related or exempt $6,069
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $59,813 · program services $19,938 · management and general $19,938 · fundraising $19,937
-
7 · Other salaries and wages
total $340,298 · program services $302,330 · fundraising $37,968
-
8 · Pension plan contributions
total $8,161 · program services $6,452 · management and general $407 · fundraising $1,302
-
9 · Other employee benefits
total $11,491 · program services $9,085 · management and general $572 · fundraising $1,834
-
10 · Payroll taxes
total $32,976 · program services $26,537 · management and general $1,643 · fundraising $4,796
-
11b · Fees: legal
total $394 · management and general $394
-
11c · Fees: accounting
total $55,053 · management and general $55,053
-
11g · Fees: other
total $184,063 · program services $178,224 · management and general $5,839
-
12 · Advertising and promotion
total $2,384 · program services $2,384
-
13 · Office expenses
total $17,612 · program services $11,972 · management and general $5,640
-
16 · Occupancy
total $88,556 · program services $88,556
-
19 · Conferences, conventions and meetings
total $25,782 · program services $25,782
-
22 · Depreciation, depletion and amortization
total $1,650 · program services $1,650
-
23 · Insurance
total $14,417 · program services $2,500 · management and general $11,917
-
24a · Other expenses: FISCAL SPONSORSHIP EXPEND
total $711,549 · program services $711,549
-
24b · Other expenses: AWARDS EXPENSE
total $123,764 · program services $123,764
-
24c · Other expenses: SUPPLIES
total $20,048 · management and general $20,048
-
24d · Other expenses: EQUIPMENT AND FURNITURE E
total $10,633 · program services $10,633
-
24e · All other expenses
total $43,756 · program services $19,865 · management and general $23,891
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $789,844 · end of year $488,407
-
2 · Savings and temporary cash investments
beginning of year $2,219,792 · end of year $2,169,270
-
3 · Pledges and grants receivable
beginning of year $1,120,500 · end of year $801,515
-
4 · Accounts receivable
beginning of year $8,357 · end of year $76,199
-
9 · Prepaid expenses and deferred charges
beginning of year $7,808
-
10a · Land, buildings and equipment: cost or other basis
$390,933
-
10b · Land, buildings and equipment: accumulated depreciation
$383,333
-
10c · Land, buildings and equipment, net
beginning of year $864 · end of year $7,600
-
15 · Other assets
beginning of year $673,899 · end of year $496,723
-
17 · Accounts payable and accrued expenses
beginning of year $89,577 · end of year $55,684
-
25 · Other liabilities
beginning of year $561,939 · end of year $512,061
-
27 · Net assets without donor restrictions
beginning of year $788,093 · end of year $714,146
-
28 · Net assets with donor restrictions
beginning of year $3,381,455 · end of year $2,757,823
Mission and programs · 2024
Mission
VIDEO AND FILM PRODUCTION EDUCATION AND MANAGING A NON-PROFIT COMMUNITY RADIO STATION.
-
SCRIBE HELD THREE SEASONS OF PROGRAMMING DURING THE FIRST YEAR OF THE GRANT PERIOD. ACTIVITIES INCLUDED WORKSHOPS (MULTIWEEK, SPECIAL LEARNING SESSIONS, FILM SCHOLARS, DOCUMENTARY HISTORY PROJECT FOR YOUTH), SCREENING SERIES (PRODUCERS' FORUM, STORYVILLE, BODY OF WORK, STREET MOVIES), COMMUNITY PRODUCTION PROGRAMS (PRECIOUS PLACES, MUSLIM VOICES, TENANTS OF LENEPAHOCKING, POWER POLITICS), RADIO PROGRAMMING (ARCHIVAL REVIVAL, LOCAL BROADCASTERS, EVERY VOICE, EVERY VOTE ELECTION COVERAGE, SYNDICATED PROGRAMMING), DISTRIBUTION OF OUR NATIONAL SCREENING SERIES (WE TELL). WE ALSO SUPPORTED REGIONAL ARTISTS IN THE REGION WITH TWO REGRANTING PROGRAMS; THE PHILADELPHIA INDEPENDENT MEDIA FUND AND THE PHILADELPHIA STUDENT MEDIAMAKERS FUND DISTRIBUTING 95,000 PER YEAR TO GRANTEES. THROUGH THESE ACTIVITIES, SCRIBE RE-WRITES THE MEDIA NARRATIVE THAT DEVALUES CULTURAL CONTRIBUTIONS TO THE REGION OF PEOPLE OUTSIDE OF THE DOMINANT GROUP. SCRIBE'S WORK IN CREATING ART AND DOCUMENTING CULTURE OFFERS NEW NARRATIVES AND NEW VISIONS TO PROMOTE EQUITY. THE SPECIFIC RESULTS WE ACHIEVE ARE: 1) COUNTER THE HARMFUL MASS-MEDIA-NARRATIVES IN ORDER TO HONOR THE VOICES THAT ARE NOT ALWAYS FOUND IN MAINSTREAM BOOKS, FILMS, OR MUSEUM EXHIBITS. 2) WORK WITHIN NEIGHBORHOODS TO MAKE CONNECTIONS BETWEEN CULTURAL EXPERIENCES AND CURRENT-DAY-COMMUNITIES. 3) SHARE MEDIA AND TRAIN PEOPLE TO PRODUCE WORKS THAT ACKNOWLEDGE HARM, FIND VALUE IN LIVES AND CULTURES FROM OUTSIDE THE DOMINANT GROUP, AND PROMOTE GREATER UNDERSTANDING OF THESE EXPERIENCES.
Expenses $814,835 · Revenue $56,913
-
Withheld by Nonprofiteer: this text may name a private individual.
Expenses $14,837
-
FISCAL SPONSORSHIP.
Expenses $711,549
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here. A text marked withheld matched a screen for wording that may name a private individual, such as an honorific or "in memory of". Most of what it withholds names no one; it is withheld so that what does is never shown.
Listed in Part VII
-
LOUIS MASSIAH
EXECUTIVE DI
- Total calculated
- $59,813
- From this org
- $59,813
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
REGINA AUSTIN
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
DENISE BROWN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
FREDERICA MASSIAH-JACKSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MAIDA ODOM
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
PEPON OSORIO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
SAMANTHA PORTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
KAREN REDROBE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MICHAEL REPAK
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
JOYCE WILKERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 23 January 2025
- IRS schema version
- 2024v5.0
- Source object
- 202640299349301709
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.