Form 990 for tax year 2022
Filed by INDIANA YOUTH SERVICES ASSOCIATION INC.
Totals
- Total revenue
- $5,168,191
- Total expenses
- $5,106,500
- Contributions and grants received
- $2,614,285
- Grants paid
- $0
- Program service revenue
- $2,456,827
- Investment income
- $14,788
- Other revenue
- $82,291
- Total assets, end of year
- $2,027,502
- Total liabilities, end of year
- $1,702,274
- Net assets or fund balances, end of year
- $325,228
- Program services expenses (Part IX)
- $4,621,790
- Management and general expenses
- $391,569
- Fundraising expenses
- $93,141
- Program service expenses (Part III)
- $4,621,790
Program services were 90.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$106,000
-
1c · Fundraising events
$65,705
-
1e · Government grants (contributions)
$1,451,438
-
1f · All other contributions, gifts and grants
$991,142
-
2a · Program service revenue: DCS YSB FUND MANAGEMENT
total $1,281,163 · related or exempt $1,281,163
-
2b · Program service revenue: IDOE CYC CONTRACT
total $590,798 · related or exempt $590,798
-
2c · Program service revenue: FSSA SAFE PLACE
total $311,565 · related or exempt $311,565
-
2d · Program service revenue: DCS SAFE PLACE
total $141,560 · related or exempt $141,560
-
2e · Program service revenue: MMS FEES
total $77,299 · related or exempt $77,299
-
2f · All other program service revenue
total $54,442 · related or exempt $54,442
-
3 · Investment income
total $14,788 · excluded $14,788
-
8a · Fundraising events: gross income
$130,772
-
8a · Fundraising events: contributions included on line 1c
$65,705
-
8b · Fundraising events: direct expenses
$48,481
-
8c · Net income from fundraising events
total $82,291
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $985,419 · program services $839,384 · management and general $70,648 · fundraising $75,387
-
8 · Pension plan contributions
total $48,037 · program services $40,529 · management and general $3,584 · fundraising $3,924
-
9 · Other employee benefits
total $79,577 · program services $44,487 · management and general $28,161 · fundraising $6,929
-
10 · Payroll taxes
total $73,240 · program services $62,371 · management and general $5,102 · fundraising $5,767
-
11c · Fees: accounting
total $8,650 · program services $4,325 · management and general $4,325
-
11g · Fees: other
total $931,645 · program services $766,389 · management and general $165,256
-
13 · Office expenses
total $33,462 · program services $5,627 · management and general $27,835
-
14 · Information technology
total $2,275 · management and general $2,275
-
16 · Occupancy
total $25,606 · program services $15,497 · management and general $9,764 · fundraising $345
-
17 · Travel
total $46,639 · program services $17,772 · management and general $28,152 · fundraising $715
-
19 · Conferences, conventions and meetings
total $51,228 · program services $50,362 · management and general $866
-
20 · Interest
total $4,753 · program services $1,901 · management and general $2,852
-
22 · Depreciation, depletion and amortization
total $1,023 · program services $409 · management and general $614
-
23 · Insurance
total $8,896 · program services $6,185 · management and general $2,711
-
24a · Other expenses: PROGRAM EXPENSE
total $1,704,892 · program services $1,691,433 · management and general $13,459
-
24b · Other expenses: VOCA PROGRAM EXPENSE
total $1,047,988 · program services $1,047,988
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $45,726 · program services $22,658 · management and general $23,068
-
24d · Other expenses: TELEPHONE AND INTERNET
total $5,136 · program services $2,805 · management and general $2,257 · fundraising $74
-
24e · All other expenses
total $2,308 · program services $1,668 · management and general $640
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $386,376 · end of year $69,046
-
2 · Savings and temporary cash investments
end of year $913,725
-
3 · Pledges and grants receivable
beginning of year $713,285 · end of year $613,234
-
4 · Accounts receivable
beginning of year $23,311 · end of year $57,101
-
9 · Prepaid expenses and deferred charges
beginning of year $18,751 · end of year $34,407
-
10a · Land, buildings and equipment: cost or other basis
$180,170
-
10b · Land, buildings and equipment: accumulated depreciation
$54,873
-
10c · Land, buildings and equipment, net
beginning of year $1,725 · end of year $125,297
-
11 · Investments: publicly traded securities
beginning of year $168,373 · end of year $135,490
-
12 · Investments: other securities
beginning of year $686,630 · end of year $72,707
-
15 · Other assets
beginning of year $6,495 · end of year $6,495
-
17 · Accounts payable and accrued expenses
beginning of year $435,385 · end of year $628,902
-
19 · Deferred revenue
beginning of year $1,010,817 · end of year $842,777
-
24 · Unsecured notes and loans payable
beginning of year $242,700 · end of year $106,000
-
25 · Other liabilities
end of year $124,595
-
27 · Net assets without donor restrictions
beginning of year $266,044 · end of year $275,228
-
28 · Net assets with donor restrictions
beginning of year $50,000 · end of year $50,000
Mission and programs · 2022
Mission
TO ADVOCATE FOR THE CHILDREN AND FAMILIES OF INDIANA BY ENHANCING ITS MEMBERS' ABILITY TO IMPLEMENT THE CORE ROLES OF YOUTH ADVOCACY, DELINQUENCY PREVENTION, INFORMATION AND REFERRAL AND COMMUNITY EDUCATION.
-
YSB FUNDS AND PROJECT SAFE PLACE-THESE PROGRAMS ARE FUND BY THE INDIANA STATE DEPARTMENT OF CHILD SERVICES (DCS). THIS IS A COST REIMBURSEMENT PROGRAM THAT HELPS TO FUND VARIOUS YOUTH SERVICE BUREAUS AND PROJECT SAFE PLACE AGENCIES THROUGH THE STATE OF INDIANA TO PROVIDE YOUTH ACCESS TO CRISIS ASSISTANCE, COUNSELING AND SHELTER. THE ASSOCIATION PROVIDES THE ADMINISITRATIVE FUNCTION FOR THESE PROGRAMS. THE AGENCIES UNDER BOTH PROGRAMS SUBMIT BUDGETS TO IYSA, WHO THEN DETERMINES THE AMOUNT OF ASSISTANCE TO THE AGENCIES. IN ADDITION TO THE FUNDING, IYSA ALSO PROVIDES PEER REVIEWS, PROVISIONAL CONTRACT FOLLOW-UP, QUARTERLY REPORTS PROCESSING, MONTHLY CLAIMS APPROVAL AND QUARTERLY TRAININGS TO THE MEMBER AGENCIES.
Expenses $1,424,229 · Revenue $1,425,124
-
MAKING GOOD DECISIONS IS A PROGRAM TO HELP EDUCATE TEENS ON THE DANGERS OF UNDERAGE DRINKING AND DESTRUCTIVE BEHAVIOR.
Expenses $201,541 · Revenue $201,581
-
THE VOCA PROGRAM IS DEDICATED TO PREVENTING AND STOPPING YOUTH TRAFFICKING AND TO PROVIDE EDUCATION FOR AGENCIES AND THE PUBLIC TO RECOGNIZE THE SIGNS OF HUMAN TRAFFICKING. THE INDIANA TRAFFICKING VICTIM ASSISTANCE PROGRAM WAS ESTABLISHED UNDER THIS GRANT TO WORK TO IDENTIFY AND PROVIDE COMPREHENSIVE SERVICES TO YOUTH (UNDER 21) VICTIMS OF TRAFFICKING OR SEXUAL EXPLOITATION.
Expenses $1,047,988 · Revenue $1,047,988
-
THIS COVERS MISSION MANAGEMENT SERVICES (PROVIDING FINANCIAL MANAGEMENT SERVICES TO OTHER NOT FOR PROFIT AGENCIES), THE JOURNEY, IYD PROGRAM, PROGRAM, OVC PROGRAM, DOE PROGRAM, INDIANA STATE DEPARTMENT OF HEALTH GRANT.
Expenses $1,948,032 · Revenue $1,817,230
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
David WestenbergerDAVID WESTENBERGER
CEO
- Total calculated
- $181,652
- From this org
- $165,645
- From related orgs
- $0
- Other
- $16,007
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,645
- Bonus
- not reported
- Other
- not reported
- Deferred
- $16,007
- Nontaxable benefits
- not reported
- Filer's total
- $181,652
-
Megan LeahyMEGAN LEAHY
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Becca RiceBECCA RICE
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Dujuanna ChatfieldDUJUANNA CHATFIELD
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Lisa AntrimLISA ANTRIM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steve BernthSTEVE BERNTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kendee KolpKENDEE KOLP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Keith MasonKEITH MASON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Cassie WadeCASSIE WADE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jan WilliamsJAN WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Janet WakefiledJANET WAKEFILED
JOURNEY PROG
- Total calculated
- $148,094
- From this org
- $141,042
- From related orgs
- $0
- Other
- $7,052
- Hours/week
- 40
-
Robin DonaldsonROBIN DONALDSON
CHIEF OPER O
- Total calculated
- $127,954
- From this org
- $113,908
- From related orgs
- $0
- Other
- $14,046
- Hours/week
- 40
-
Surekha DiorioSUREKHA DIORIO
CHIEF FINAN
- Total calculated
- $123,772
- From this org
- $110,584
- From related orgs
- $0
- Other
- $13,188
- Hours/week
- 40
-
Thomas PlakeTHOMAS PLAKE
JOURNEY PROG
- Total calculated
- $109,158
- From this org
- $105,197
- From related orgs
- $0
- Other
- $3,961
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202323189349315317
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.