Skip to content
Nonprofiteer
← CEDAR VALLEY HOSPICE INC

Form 990 for tax year 2025

Filed by CEDAR VALLEY HOSPICE INC.

Totals

Total revenue
$15,554,309
Total expenses
$15,950,208
Contributions and grants received
$2,063,867
Grants paid
$223,342
Program service revenue
$12,853,840
Investment income
$590,283
Other revenue
$46,319
Total assets, end of year
$18,377,735
Total liabilities, end of year
$1,931,530
Net assets or fund balances, end of year
$16,446,205
Program services expenses (Part IX)
$12,292,627
Management and general expenses
$3,359,916
Fundraising expenses
$297,665
Program service expenses (Part III)
$12,292,627

Program services were 77.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $60,405

  • 1e · Government grants (contributions)

    $504,546

  • 1f · All other contributions, gifts and grants

    $1,498,916

  • 1g · Noncash contributions included above

    $98,443

  • 2a · Program service revenue: PATIENT CARE FEES

    total $11,751,029 · related or exempt $11,751,029

  • 2b · Program service revenue: MEDICAID ROOM AND BOARD

    total $1,102,811 · related or exempt $1,102,811

  • 3 · Investment income

    total $323,543 · excluded $323,543

  • 7a · Gross sales of assets other than inventory

    securities $2,209,982

  • 7b · Less cost or other basis and sales expenses

    securities $1,938,211 · other assets $5,031

  • 7c · Gain or loss

    securities $271,771 · other assets -$5,031

  • 7d · Net gain or loss

    total $266,740 · excluded $266,740

  • 8a · Fundraising events: gross income

    $15,050

  • 8a · Fundraising events: contributions included on line 1c

    $60,405

  • 8b · Fundraising events: direct expenses

    $31,807

  • 8c · Net income from fundraising events

    total -$16,757 · excluded -$16,757

  • 11a · Other revenue: INSURANCE PROCEEDS

    total $63,076 · excluded $63,076

  • 11e · Other revenue, total

    $63,076

Functional expenses

Part IX, the statement of functional expenses.

  • 2 · Grants to domestic individuals

    total $223,342 · program services $223,342

  • 5 · Compensation of officers, directors and key employees

    total $479,987 · management and general $479,987

  • 7 · Other salaries and wages

    total $7,285,793 · program services $5,786,942 · management and general $1,365,258 · fundraising $133,593

  • 8 · Pension plan contributions

    total $288,265 · program services $218,223 · management and general $63,830 · fundraising $6,212

  • 9 · Other employee benefits

    total $1,244,946 · program services $941,496 · management and general $280,646 · fundraising $22,804

  • 10 · Payroll taxes

    total $530,256 · program services $400,969 · management and general $120,101 · fundraising $9,186

  • 11b · Fees: legal

    total $141,195 · management and general $141,195

  • 11c · Fees: accounting

    total $21,765 · management and general $21,765

  • 11f · Fees: investment management

    total $29,706 · management and general $29,706

  • 11g · Fees: other

    total $10,693 · program services $6,803 · management and general $3,890

  • 12 · Advertising and promotion

    total $96,035 · management and general $96,035

  • 13 · Office expenses

    total $316,755 · program services $107,530 · management and general $190,196 · fundraising $19,029

  • 14 · Information technology

    total $292,635 · program services $234,108 · management and general $58,527

  • 16 · Occupancy

    total $198,775 · program services $139,354 · management and general $50,131 · fundraising $9,290

  • 17 · Travel

    total $289,201 · program services $279,205 · management and general $9,607 · fundraising $389

  • 19 · Conferences, conventions and meetings

    total $102,244 · program services $26,252 · management and general $75,928 · fundraising $64

  • 20 · Interest

    total $6,483 · management and general $6,483

  • 22 · Depreciation, depletion and amortization

    total $315,646 · program services $236,735 · management and general $63,129 · fundraising $15,782

  • 23 · Insurance

    total $32,400 · program services $24,300 · management and general $6,480 · fundraising $1,620

  • 24a · Other expenses: PATIENT EXPENSES

    total $2,569,417 · program services $2,569,417

  • 24b · Other expenses: MEDICAL SUPPLIES & DRUG

    total $987,960 · program services $987,960

  • 24c · Other expenses: EQUIPMENT RENTAL & MAIN

    total $149,793 · program services $52,087 · management and general $97,706

  • 24e · All other expenses

    total $336,916 · program services $57,904 · management and general $199,316 · fundraising $79,696

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,050 · end of year $1,050

  • 2 · Savings and temporary cash investments

    beginning of year $4,374,246 · end of year $1,586,729

  • 3 · Pledges and grants receivable

    beginning of year $699,580 · end of year $744,019

  • 4 · Accounts receivable

    beginning of year $1,415,216 · end of year $1,708,187

  • 9 · Prepaid expenses and deferred charges

    beginning of year $119,239 · end of year $110,535

  • 10a · Land, buildings and equipment: cost or other basis

    $7,329,796

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,642,240

  • 10c · Land, buildings and equipment, net

    beginning of year $4,742,181 · end of year $4,687,556

  • 11 · Investments: publicly traded securities

    beginning of year $6,767,754 · end of year $9,207,815

  • 15 · Other assets

    beginning of year $59,272 · end of year $331,844

  • 17 · Accounts payable and accrued expenses

    beginning of year $1,669,669 · end of year $1,569,013

  • 23 · Secured mortgages and notes payable

    beginning of year $245,002 · end of year $63,085

  • 25 · Other liabilities

    beginning of year $24,912 · end of year $299,432

  • 27 · Net assets without donor restrictions

    beginning of year $15,429,347 · end of year $15,646,552

  • 28 · Net assets with donor restrictions

    beginning of year $809,608 · end of year $799,653

Mission and programs · 2025

Mission

CEDAR VALLEY HOSPICE PROVIDES THE LEADERSHIP AND SETS THE STANDARD FOR EXCELLENCE IN DELIVERING COMPREHENSIVE PALLIATIVE AND END OF LIFE CARE TO PATIENTS AND SERVICES TO THOSE THAT GRIEVE.

Activities or mission (Part I)

PROVIDE HOSPICE AND COUNSELING SERVICES TO TERMINALLY ILL PATIENTS AND THEIR FAMILIES.

  • CEDAR VALLEY HOSPICE IS DEDICATED TO PROVIDING HOSPICE SERVICES TO THOSE WITH A SIX MONTH PROGNOSIS OR LESS, SERVING 943 PATIENTS DURING 2025. THE AVERAGE DAILY CENSUS WAS 169.2 WHICH ALLOWED US TO PROVIDE 61,757 DAYS OF PATIENT CARE. THE AVERAGE LENGTH OF STAY FOR OUR HOSPICE PATIENTS WAS 62.2 DAYS. CEDAR VALLEY HOSPICE PROVIDES GRIEF SUPPORT SERVICES TO ANYONE STRUGGLING WITH THE DEATH OF A LOVED ONE, DURING 2025, 3,522 GRIEF CLIENT CONTACTS WERE CONDUCTED THROUGH INDIVIDUAL VISITS, SUPPORT GROUPS, SMALL AND LARGE GROUP SETTINGS (I.E. EMPLOYERS/SCHOOL) AND MAILINGS. CEDAR VALLEY HOSPICE PROVIDES HOME CARE SERVICES TO THOSE WITH A LIFE THREATENING ILLNESS, IN 2025, 171 CLIENTS WERE SERVED.

    Expenses $12,292,627 · Grants $223,342 · Revenue $12,853,840

As filed on the 2025 return.

Listed in Part VII

  • Bryan Earnest

    PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • Vicki Parsons

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.5
  • Michelle Steffe

    TREASURER/SECRETARY

    Total calculated
    $0
    Hours/week
    0.5
  • Craig Coffman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Rick Morris

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Bryan Burton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Candy Steele

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Carolyn Ayers

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Tammy Acuff

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Tracie Spencer

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Mary Ingamells

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Kim Krizek

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Kyle Rasmussen

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.5
  • Deb Burger

    SECRETARY (END MAY 2025)

    Total calculated
    $0
    Hours/week
    0.5
  • Lisa Wall

    DIRECTOR (END JULY 2025)

    Total calculated
    $0
    Hours/week
    0.5
  • Dr John Ingram

    DIRECTOR (END SEPT 2025)

    Total calculated
    $0
    Hours/week
    0.5
  • Michaela Vandersee

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $310,746
    From this org
    $250,234
    From related orgs
    $0
    Other
    $60,512
    Hours/week
    65

    Schedule J breakdown matched by us

    Base
    $228,711
    Bonus
    $21,523
    Other
    $0
    Deferred
    $14,830
    Nontaxable benefits
    $45,682
    Filer's total
    $310,746
  • Tracy Rucker

    DIRECTOR OF FINANCE (END DEC 2025)

    Total calculated
    $181,351
    From this org
    $149,302
    From related orgs
    $0
    Other
    $32,049
    Hours/week
    65

    Schedule J breakdown matched by us

    Base
    $138,628
    Bonus
    $10,674
    Other
    $0
    Deferred
    $5,752
    Nontaxable benefits
    $26,297
    Filer's total
    $181,351
  • Dr John Zehr

    MEDICAL DIRECTOR

    Total calculated
    $154,532
    From this org
    $146,462
    From related orgs
    $0
    Other
    $8,070
    Hours/week
    25

    Schedule J breakdown matched by us

    Base
    $138,250
    Bonus
    $8,212
    Other
    $0
    Deferred
    $8,070
    Nontaxable benefits
    $0
    Filer's total
    $154,532
  • Katie Unland

    CHIEF PEOPLE OFFICER

    Total calculated
    $180,501
    From this org
    $141,711
    From related orgs
    $0
    Other
    $38,790
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $132,266
    Bonus
    $9,445
    Other
    $0
    Deferred
    $8,163
    Nontaxable benefits
    $30,627
    Filer's total
    $180,501
  • Eric Wehr

    IT & PROPERTY MANAGER

    Total calculated
    $161,345
    From this org
    $117,704
    From related orgs
    $0
    Other
    $43,641
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $111,003
    Bonus
    $6,701
    Other
    $0
    Deferred
    $6,993
    Nontaxable benefits
    $36,648
    Filer's total
    $161,345
  • Deb Card

    HOSPICE HOME & EDUCATION M

    Total calculated
    $160,870
    From this org
    $111,326
    From related orgs
    $0
    Other
    $49,544
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $104,881
    Bonus
    $6,445
    Other
    $0
    Deferred
    $6,900
    Nontaxable benefits
    $42,644
    Filer's total
    $160,870
  • Erica Jensen

    NURSE PRACTITIONER SUPERVISOR

    Total calculated
    $150,996
    From this org
    $117,110
    From related orgs
    $0
    Other
    $33,886
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $116,954
    Bonus
    $156
    Other
    $0
    Deferred
    $6,598
    Nontaxable benefits
    $27,288
    Filer's total
    $150,996

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 3 · Form 990 of other organizations
  • 3 · Compensation survey or study
  • 3 · Approval by the board or compensation committee

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2025
Filed
9 June 2026
IRS schema version
2025v4.1
Source object
202631629349300008

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.