Totals
- Total revenue
- $2,350,405
- Total expenses
- $1,246,981
- Contributions and grants received
- $29,458
- Grants paid
- $682,938
- Program service revenue
- $57,258
- Investment income
- $48,668
- Other revenue
- $2,215,021
- Total assets, end of year
- $4,315,792
- Total liabilities, end of year
- $480,193
- Net assets or fund balances, end of year
- $3,835,599
- Program services expenses (Part IX)
- $1,043,655
- Management and general expenses
- $203,326
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,043,655
Program services were 83.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$29,458
-
2a · Program service revenue: Player Fees
total $25,555 · related or exempt $25,555
-
2b · Program service revenue: Gate Receipts
total $25,004 · related or exempt $25,004
-
2c · Program service revenue: Sponsored Tournament Fees
total $6,699 · related or exempt $6,699
-
3 · Investment income
total $30,252 · related or exempt $30,242 · unrelated business $10
-
6a · Gross rents
real property $1,400
-
6c · Rental income or loss
real property $1,400
-
6d · Net rental income or loss
total $1,400 · related or exempt $1,400
-
7a · Gross sales of assets other than inventory
securities $945 · other assets $21,000
-
7b · Less cost or other basis and sales expenses
other assets $3,529
-
7c · Gain or loss
securities $945 · other assets $17,471
-
7d · Net gain or loss
total $18,416 · related or exempt $18,416
-
8a · Fundraising events: gross income
$16,770
-
8b · Fundraising events: direct expenses
$15,262
-
8c · Net income from fundraising events
total $1,508 · excluded $1,508
-
9a · Gaming: gross income
$45,228,343
-
9b · Gaming: direct expenses
$43,131,483
-
9c · Net income from gaming
total $2,096,860 · excluded $2,096,860
-
10a · Gross sales of inventory
$196,690
-
10b · Cost of goods sold
$88,359
-
10c · Net income from sales of inventory
total $108,331 · related or exempt $46,546 · unrelated business $61,785
-
11a · Other revenue: Commissions
total $6,922 · related or exempt $786 · unrelated business $6,136
-
11e · Other revenue, total
$6,922
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $680,938 · program services $680,938
-
2 · Grants to domestic individuals
total $2,000 · program services $2,000
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $4,000 · program services $4,000
-
5 · Compensation of officers, directors and key employees
total $0
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $140,437 · program services $102,826 · management and general $37,611
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $10,743 · program services $7,866 · management and general $2,877
-
11a · Fees: management
total $30,000 · management and general $30,000
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $36,318 · program services $36,318
-
11d · Fees: lobbying
total $0
-
11f · Fees: investment management
total $316 · management and general $316
-
11g · Fees: other
total $41,734 · program services $31,659 · management and general $10,075
-
12 · Advertising and promotion
total $6,060 · program services $3,867 · management and general $2,193
-
13 · Office expenses
total $34,913 · program services $26,655 · management and general $8,258
-
14 · Information technology
total $0
-
15 · Royalties
total $0
-
16 · Occupancy
total $3,425 · program services $3,425
-
17 · Travel
total $31,968 · program services $31,918 · management and general $50
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $9,513 · program services $2 · management and general $9,511
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $68,529 · management and general $68,529
-
23 · Insurance
total $16,673 · program services $6,179 · management and general $10,494
-
24a · Other expenses: Meals and Entertainment
total $22,728 · program services $22,704 · management and general $24
-
24b · Other expenses: Uniforms
total $32,225 · program services $32,133 · management and general $92
-
24c · Other expenses: Sales and Property Tax
total $14,733 · program services $6,306 · management and general $8,427
-
24d · Other expenses: Tournament Entry Fees
total $11,962 · program services $11,962
-
24e · All other expenses
total $47,766 · program services $32,897 · management and general $14,869
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,472,328 · end of year $2,203,750
-
3 · Pledges and grants receivable
beginning of year $434,426 · end of year $193,214
-
7 · Other notes and loans receivable
beginning of year $88,009 · end of year $79,685
-
8 · Inventories for sale or use
beginning of year $10,402 · end of year $19,265
-
9 · Prepaid expenses and deferred charges
beginning of year $1,800 · end of year $1,800
-
10a · Land, buildings and equipment: cost or other basis
$1,200,403
-
10b · Land, buildings and equipment: accumulated depreciation
$230,076
-
10c · Land, buildings and equipment, net
beginning of year $172,975 · end of year $970,327
-
11 · Investments: publicly traded securities
beginning of year $590,163 · end of year $846,891
-
15 · Other assets
end of year $860
-
17 · Accounts payable and accrued expenses
beginning of year $18,150 · end of year $2,560
-
24 · Unsecured notes and loans payable
end of year $447,011
-
25 · Other liabilities
beginning of year $19,795 · end of year $30,622
-
27 · Net assets without donor restrictions
beginning of year $2,732,158 · end of year $3,835,599
Mission and programs · 2023
Mission
To operate baseball program for the benefit of youth and their families so they may enjoy growth through recreational and competitive baseball.
-
The organization provided amateur baseball competition for over 300 children ages 9 to 19 in the Mandan, ND community.
Expenses $1,043,655 · Grants $682,938 · Revenue $154,648
As filed on the 2023 return.
Listed in Part VII
-
Alec Kautzman
Gaming Manager
- Total calculated
- $107,950
- From this org
- $107,950
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
-
Damian Huettl
President
- Total calculated
- $0
- Hours/week
- 1
-
Toby Kuntz
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Rob Oster
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Kurt Miller
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Mike Klug
Director
- Total calculated
- $0
- Hours/week
- 1
-
Jack Schlosser
Director
- Total calculated
- $0
- Hours/week
- 1
-
Steve Ressler
Director
- Total calculated
- $0
- Hours/week
- 1
-
Darren Weiler
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dewitt Mack
Director
- Total calculated
- $0
- Hours/week
- 1
-
Mike Bentz
Director
- Total calculated
- $0
- Hours/week
- 1
-
Dakota Boehm
Director
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Mandan Park District
$761,962
Complex Renovations
-
$75,000
Operating Fund
-
Mandan Tennis Center
$15,000
Operating Fund
-
$12,500
Operating Fund
-
$5,800
Operating Fund
-
$5,000
Operating Fund
-
$5,000
Operating Fund
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202423209349327457
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.