Skip to content
Nonprofiteer
← MIRACLE LEAGUE OF DELRAY BEACH INC

Form 990 for tax year 2022

Filed by MIRACLE LEAGUE OF DELRAY BEACH INC.

Totals

Total revenue
$195,618
Total expenses
$144,731
Contributions and grants received
$43,834
Grants paid
$0
Program service revenue
$58,669
Investment income
$0
Other revenue
$93,115
Total assets, end of year
$423,988
Total liabilities, end of year
$2,550
Net assets or fund balances, end of year
$421,438
Program services expenses (Part IX)
$110,197
Management and general expenses
$25,589
Fundraising expenses
$8,945
Program service expenses (Part III)
$110,197

Program services were 76.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1f · All other contributions, gifts and grants

    $43,834

  • 2a · Program service revenue: TEAM SPONSORS

    total $50,300 · related or exempt $50,300

  • 2b · Program service revenue: TICKET SALES

    total $6,139 · related or exempt $6,139

  • 2c · Program service revenue: CONCESSIONS

    total $2,230 · related or exempt $2,230

  • 8a · Fundraising events: gross income

    $114,392

  • 8b · Fundraising events: direct expenses

    $21,277

  • 8c · Net income from fundraising events

    total $93,115 · excluded $93,115

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $53,350 · program services $38,015 · management and general $10,000 · fundraising $5,335

  • 10 · Payroll taxes

    total $5,633 · program services $3,943 · management and general $1,127 · fundraising $563

  • 11b · Fees: legal

    total $252 · management and general $252

  • 11c · Fees: accounting

    total $633 · management and general $633

  • 11g · Fees: other

    total $25,500 · program services $20,400 · management and general $2,550 · fundraising $2,550

  • 12 · Advertising and promotion

    total $2,309 · program services $2,078 · fundraising $231

  • 13 · Office expenses

    total $4,420 · program services $950 · management and general $3,470

  • 14 · Information technology

    total $178 · program services $178

  • 15 · Royalties

    total $3,350 · management and general $3,350

  • 17 · Travel

    total $4,231 · program services $3,173 · management and general $1,058

  • 19 · Conferences, conventions and meetings

    total $8,594 · program services $6,445 · management and general $2,149

  • 22 · Depreciation, depletion and amortization

    total $3,107 · program services $3,107

  • 23 · Insurance

    total $2,664 · program services $2,398 · fundraising $266

  • 24a · Other expenses: UNIFORM EXPENSE

    total $8,045 · program services $8,045

  • 24b · Other expenses: DONATIONS

    total $7,030 · program services $7,030

  • 24c · Other expenses: SUPPLIES

    total $5,053 · program services $5,053

  • 24d · Other expenses: CONCESSIONS FOOD STANDS

    total $3,866 · program services $3,866

  • 24e · All other expenses

    total $6,516 · program services $5,516 · management and general $1,000

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $363,270 · end of year $416,940

  • 10a · Land, buildings and equipment: cost or other basis

    $383,506

  • 10b · Land, buildings and equipment: accumulated depreciation

    $376,458

  • 10c · Land, buildings and equipment, net

    beginning of year $5,199 · end of year $7,048

  • 25 · Other liabilities

    beginning of year $1,968 · end of year $2,550

  • 27 · Net assets without donor restrictions

    beginning of year $366,501 · end of year $421,438

Mission and programs · 2022

Mission

SPORTS FOR CHILDREN WITH SPECIAL NEEDS.

  • SPORTS FOR CHILDREN WITH SPECIAL NEEDS.

    Expenses $72,182

  • SPORTS FOR CHILDREN WITH SPECIAL NEEDS

    Expenses $38,015

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Julia Kadel

    EXECUTIVE DI

    Total calculated
    $53,350
    From this org
    $53,350
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

  • Rigo Beltran

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Melanie Mac Donald Boheme

    SECRETARY

    Total calculated
    $0
    Hours/week
    3

  • Theodore Curtis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Ted Green

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Jeff Kadel

    CHAIRMAN

    Total calculated
    $0
    Hours/week
    10

  • Melissa Kling

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

  • Danielle Taylor

    DIRECTOR

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
17 August 2023
IRS schema version
2022v5.0
Source object
202342369349300934

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.