Skip to content
Nonprofiteer
← 419 WALNUT INC

Form 990 for tax year 2024

Filed by 419 WALNUT INC.

Totals

Total revenue
$432,139
Total expenses
$759,596
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$419,137
Investment income
$13,002
Other revenue
$0
Total assets, end of year
$8,371,016
Total liabilities, end of year
$4,659,761
Net assets or fund balances, end of year
$3,711,255
Program services expenses (Part IX)
$690,261
Management and general expenses
$69,335
Fundraising expenses
$0
Program service expenses (Part III)
$690,261

Program services were 90.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: RENTAL INCOME

    total $415,755 · related or exempt $415,755

  • 2b · Program service revenue: LAUNDRY INCOME

    total $3,382 · related or exempt $3,382

  • 3 · Investment income

    total $13,002 · excluded $13,002

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $50,023 · program services $50,023

  • 11a · Fees: management

    total $33,531 · management and general $33,531

  • 11b · Fees: legal

    total $689 · program services $689

  • 11c · Fees: accounting

    total $35,804 · management and general $35,804

  • 13 · Office expenses

    total $13,520 · program services $13,520

  • 14 · Information technology

    total $5,309 · program services $5,309

  • 16 · Occupancy

    total $156,115 · program services $156,115

  • 22 · Depreciation, depletion and amortization

    total $272,981 · program services $272,981

  • 23 · Insurance

    total $60,292 · program services $60,292

  • 24a · Other expenses: REPAIRS & MAINTENANCE

    total $92,293 · program services $92,293

  • 24b · Other expenses: PAYROLL PROCESSING FEE

    total $35,698 · program services $35,698

  • 24c · Other expenses: MISC. TAXES AND PERMITS

    total $3,341 · program services $3,341

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,853 · end of year $5,746

  • 4 · Accounts receivable

    beginning of year $13,602 · end of year $4,891

  • 9 · Prepaid expenses and deferred charges

    beginning of year $13,770 · end of year $6,680

  • 10a · Land, buildings and equipment: cost or other basis

    $10,575,391

  • 10b · Land, buildings and equipment: accumulated depreciation

    $2,732,620

  • 10c · Land, buildings and equipment, net

    beginning of year $8,114,540 · end of year $7,842,771

  • 15 · Other assets

    beginning of year $484,601 · end of year $510,928

  • 17 · Accounts payable and accrued expenses

    beginning of year $324,558 · end of year $386,813

  • 21 · Escrow or custodial account liability

    beginning of year $10,331 · end of year $10,984

  • 23 · Secured mortgages and notes payable

    beginning of year $4,252,348 · end of year $4,253,560

  • 25 · Other liabilities

    beginning of year $2,417 · end of year $8,404

  • 27 · Net assets without donor restrictions

    beginning of year -$1,649,888 · end of year -$1,977,345

  • 28 · Net assets with donor restrictions

    beginning of year $5,688,600 · end of year $5,688,600

Mission and programs · 2024

Mission

TO PROVIDE ELDERLY AND LOW-INCOME PERSONS WITH HOUSING FACILITIES AND SERVICES SPECIALLY DESIGNED TO MEET THEIR PHYSICAL, SOCIAL, AND PSYCHOLOGICAL NEEDS, AND TO PROMOTE THEIR HEALTH, SAFETY, SECURITY, HAPPINESS, AND USEFULNESS IN LONGER LIVING.

Activities or mission (Part I)

TO PROVIDE ELDERLY AND LOW-INCOME PERSONS WITH HOUSING FACILITIES AND SEVICES SPECIALLY DESIGNED TO MEET THEIR PHYSICAL, SOCIAL, AND PSYCHOLOGICAL NEED AND TO PROMOTE THEIR HEALTH, SAFETY, SECURITY HAPPINESS AND USEFULNESS IN LONGER LIVING.

  • THE CORPORATION IS ORGANIZED EXCLUSIVELY FOR CHARITABLE AND EDUCATIONAL PURPOSES, INCLUDING, FOR SUCH PURPOSES, THE MAKING OF DISTRIBUTIONS TO ORGANIZATIONS WHICH QUALIFY AS EXEMPT ORGANIZATIONS UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. IN PURSUANCE OF THE FOREGOING PURPOSES, THE CORPORATION PROVIDES ELDERLY PERSONS AND LOW-INCOME PERSONS WITH HOUSING FACILITIES AND SERVICES SPECIALLY DESIGNED TO MEET THEIR PHYSICAL, SOCIAL, AND PSYCHOLOGICAL NEEDS, AND TO PROMOTE THEIR HEALTH, SAFETY, SECURITY, HAPPINESS, AND USEFULNESS IN LONGER LIVING. THE CHARGES FOR SUCH FACILITIES AND SERVICES ARE TO BE PREDICATED UPON THE PROVISION, MAINTENANCE, AND OPERATION THEREOF ON A NONPROFIT BASIS. THE PROJECT CONSISTS OF 37 LOW-INCOME UNITS TO HOUSE THE ELDERLY LOCATED IN ROXBURY, MA AND OPERATES UNDER THE NAME OF SPENCER HOUSE II.

    Expenses $690,261 · Revenue $419,137

As filed on the 2024 return.

Listed in Part VII

  • Cheryl Dorsey

    TREASURER

    Total calculated
    $0
    Hours/week
    0.15 + 4.15 related
  • Marie E Coleman

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.15 + 4.15 related
  • Marilyn Flowers Marion

    ASST. CLERK

    Total calculated
    $0
    Hours/week
    0.15 + 4.15 related
  • Nancy Emerson-Lombardo

    CLERK

    Total calculated
    $0
    Hours/week
    0.15 + 4.15 related
  • Rudolph R Russell Jr

    CO-PRESIDENT

    Total calculated
    $0
    Hours/week
    0.15 + 4.15 related
  • Victoria Williams

    CO-PRESIDENT

    Total calculated
    $0
    Hours/week
    0.15 + 4.15 related
  • Royal L Bolling Jr

    DIRECTOR

    Total calculated
    $0
    Hours/week
    0.15 + 4.15 related
  • Louis A Elisa II

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    0.15 + 4.15 related
  • Natalya Leshchiner

    CHIEF FINANCIAL OFFICER

    Total calculated
    $276,206
    From this org
    $0
    From related orgs
    $276,206
    Other
    $0
    Hours/week
    0.15

    Schedule J breakdown matched by us

    Base
    $0 + $233,138 related
    Bonus
    $0 + $19,261 related
    Other
    $0 + $23,807 related
    Deferred
    $0 + $9,378 related
    Nontaxable benefits
    $0 + $18,847 related
    Filer's total
    $0 + $304,431 related
  • Walter Ramos

    PRESIDENT

    Total calculated
    $639,333
    From this org
    $0
    From related orgs
    $639,333
    Other
    $0
    Hours/week
    0.15

    Schedule J breakdown matched by us

    Base
    $0 + $457,600 related
    Bonus
    $0 + $91,637 related
    Other
    $0 + $90,096 related
    Deferred
    $0 + $22,880 related
    Nontaxable benefits
    $0 + $9,298 related
    Filer's total
    $0 + $671,511 related

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

The filer's explanations (Part III)

PART I, LINE 3
ROGERSON COMMUNITIES, INC. (04-2104319) IS AN UNRELATED ORGANIZATION THAT ESTABLISHES COMPENSATION FOR NATALYA LESHCHINER AND WALTER RAMOS. THE METHODS USED TO ESTABLISH COMPENSATION ARE AS FOLLOWS: COMPENSATION COMMITTEE, INDEPENDENT COMPENSATION CONSULTANT, FORM 990 OF OTHER ORGANIZATIONS, WRITTEN EMPLOYMENT CONTRACT, COMPENSATION SURVEY OR STUDY AND APPROVAL BY THE BOARD OR COMPENSATION COMMITTEE.

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Taxable family on this return

Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.

Related partnerships

Part III: related organizations taxable as a partnership, with the filer's share.

Related corporations and trusts

Part IV: related organizations taxable as a corporation or trust.

  • 2055 COLUMBUS AVENUE INC

    C · LOW INCOME HOUSING · MA

Provenance

Return type
form_990
Tax year
2024
Filed
24 June 2025
IRS schema version
2024v5.2
Source object
202531889349300718

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.