Form 990 for tax year 2022
Filed by PRESBYTERIAN MEDICAL CARE MISSION.
Totals
- Total revenue
- $937,910
- Total expenses
- $959,044
- Contributions and grants received
- $748,233
- Grants paid
- $0
- Program service revenue
- $154,942
- Investment income
- $18,385
- Other revenue
- $16,350
- Total assets, end of year
- $1,619,954
- Total liabilities, end of year
- $13,524
- Net assets or fund balances, end of year
- $1,606,430
- Program services expenses (Part IX)
- $817,092
- Management and general expenses
- $106,086
- Fundraising expenses
- $35,866
- Program service expenses (Part III)
- $817,092
Program services were 85.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$50,000
-
1d · Related organizations
$59,469
-
1f · All other contributions, gifts and grants
$638,764
-
1g · Noncash contributions included above
$9,935
-
2a · Program service revenue: Fees for Medical Servic
total $154,942 · related or exempt $154,942
-
3 · Investment income
total $18,385 · excluded $18,385
-
8a · Fundraising events: gross income
$44,216
-
8a · Fundraising events: contributions included on line 1c
$50,000
-
8b · Fundraising events: direct expenses
$30,602
-
8c · Net income from fundraising events
total $13,614 · excluded $13,614
-
11a · Other revenue: Other Revenue
total $2,736 · related or exempt $2,736
-
11e · Other revenue, total
$2,736
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $416,130 · program services $324,100 · management and general $64,042 · fundraising $27,988
-
9 · Other employee benefits
total $62,860 · program services $57,572 · management and general $3,551 · fundraising $1,737
-
10 · Payroll taxes
total $30,506 · program services $22,467 · management and general $5,629 · fundraising $2,410
-
11g · Fees: other
total $253,159 · program services $230,770 · management and general $22,389
-
13 · Office expenses
total $10,935 · program services $10,912 · management and general $16 · fundraising $7
-
14 · Information technology
total $32,683 · program services $30,283 · management and general $2,400
-
16 · Occupancy
total $10,546 · program services $7,841 · management and general $1,772 · fundraising $933
-
19 · Conferences, conventions and meetings
total $3,811 · program services $3,743 · management and general $56 · fundraising $12
-
22 · Depreciation, depletion and amortization
total $3,392 · program services $3,052 · management and general $340
-
23 · Insurance
total $21,274 · program services $17,591 · management and general $2,992 · fundraising $691
-
24a · Other expenses: Drugs and Medical Supplies
total $40,800 · program services $40,800
-
24b · Other expenses: Laboratory Expenses
total $54,143 · program services $54,143
-
24c · Other expenses: Equipment Lease and Repairs
total $4,762 · program services $4,042 · management and general $576 · fundraising $144
-
24d · Other expenses: Environmental Disposal
total $6,281 · program services $6,281
-
24e · All other expenses
total $7,762 · program services $3,495 · management and general $2,323 · fundraising $1,944
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,404,514 · end of year $1,378,311
-
3 · Pledges and grants receivable
beginning of year $27,333 · end of year $63,249
-
4 · Accounts receivable
beginning of year $14,319 · end of year $12,138
-
8 · Inventories for sale or use
beginning of year $36,560 · end of year $13,603
-
10a · Land, buildings and equipment: cost or other basis
$206,537
-
10b · Land, buildings and equipment: accumulated depreciation
$141,124
-
10c · Land, buildings and equipment, net
beginning of year $68,805 · end of year $65,413
-
11 · Investments: publicly traded securities
beginning of year $72,784 · end of year $43,709
-
12 · Investments: other securities
beginning of year $40,334 · end of year $43,531
-
17 · Accounts payable and accrued expenses
beginning of year $12,170 · end of year $13,524
-
27 · Net assets without donor restrictions
beginning of year $1,623,232 · end of year $1,578,073
-
28 · Net assets with donor restrictions
beginning of year $29,247 · end of year $28,357
Mission and programs · 2022
Mission
Operate a non-profit medical clinic exclusively for charitable purposes, and specifically for the care and treatment of low income and uninsured adults
-
Primary health care provided to over 5,500 low income uninsured individuals. The patients are able to establish a family doctor relationship which improves the patient care and reduces the number seeking primary care in the local trauma center.
Expenses $817,092 · Revenue $154,942
As filed on the 2022 return.
Listed in Part VII
-
Debra Burchett
Executive Director
- Total calculated
- $147,871
- From this org
- $132,061
- From related orgs
- $0
- Other
- $15,810
- Hours/week
- 40
-
Trey Todd
Director
- Total calculated
- $0
- Hours/week
- 1
-
David Ray
Director
- Total calculated
- $0
- Hours/week
- 1
-
Lynn Beal
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kevin Cassidy
Director
- Total calculated
- $0
- Hours/week
- 1
-
Robert Hanna
Director
- Total calculated
- $0
- Hours/week
- 1
-
KO Long
Director
- Total calculated
- $0
- Hours/week
- 1
-
Kristi Thaxton
Director
- Total calculated
- $0
- Hours/week
- 1
-
Brad Brazell
Director
- Total calculated
- $0
- Hours/week
- 1
-
Mark Sivley
Vice President
- Total calculated
- $0
- Hours/week
- 1
-
Frank Stamey
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Michael Monhollon
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
Gary Goodnight
President
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c3 · Support the operations of Presbyterian Medical Care Mission · TX · controlled entity
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 4 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401159349300730
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.