Form 990 for tax year 2022
Filed by STERLING-ROCK FALLS FAMILY YMCA OF STERLING ILLINOIS.
Totals
- Total revenue
- $2,804,934
- Total expenses
- $2,970,948
- Contributions and grants received
- $1,379,535
- Grants paid
- $0
- Program service revenue
- $1,375,741
- Investment income
- $20,826
- Other revenue
- $28,832
- Total assets, end of year
- $7,050,790
- Total liabilities, end of year
- $1,464,453
- Net assets or fund balances, end of year
- $5,586,337
- Program services expenses (Part IX)
- $2,311,799
- Management and general expenses
- $659,149
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,311,799
Program services were 77.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$76,000
-
1e · Government grants (contributions)
$686,228
-
1f · All other contributions, gifts and grants
$617,307
-
2a · Program service revenue: YOUTH DEVELOPMENT
total $836,979 · related or exempt $836,979
-
2b · Program service revenue: HEALTHY LIVING
total $534,723 · related or exempt $534,723
-
2c · Program service revenue: SOCIAL RESPONSIBILITY
total $4,039 · related or exempt $4,039
-
3 · Investment income
total $29,100 · excluded $29,100
-
7a · Gross sales of assets other than inventory
securities $61,981
-
7b · Less cost or other basis and sales expenses
securities $70,255
-
7c · Gain or loss
securities -$8,274
-
7d · Net gain or loss
total -$8,274 · excluded -$8,274
-
8a · Fundraising events: gross income
$40,961
-
8b · Fundraising events: direct expenses
$42,145
-
8c · Net income from fundraising events
total -$1,184 · excluded -$1,184
-
11a · Other revenue: GUEST PASSES
total $20,979 · related or exempt $20,979
-
11b · Other revenue: BUILDING RENTAL
total $9,037 · unrelated business $9,037
-
11e · Other revenue, total
$30,016
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $162,916 · program services $119,901 · management and general $43,015
-
7 · Other salaries and wages
total $903,922 · program services $696,151 · management and general $207,771
-
8 · Pension plan contributions
total $17,241 · program services $7,660 · management and general $9,581
-
9 · Other employee benefits
total $57,216 · program services $32,938 · management and general $24,278
-
10 · Payroll taxes
total $96,438 · program services $73,529 · management and general $22,909
-
11c · Fees: accounting
total $19,378 · program services $4,000 · management and general $15,378
-
11g · Fees: other
total $78,175 · program services $23,649 · management and general $54,526
-
12 · Advertising and promotion
total $17,181 · program services $17,181
-
13 · Office expenses
total $4,448 · program services $3,204 · management and general $1,244
-
16 · Occupancy
total $408,688 · program services $408,688
-
17 · Travel
total $1,493 · program services $971 · management and general $522
-
19 · Conferences, conventions and meetings
total $6,772 · program services $6,194 · management and general $578
-
20 · Interest
total $49,769 · program services $889 · management and general $48,880
-
22 · Depreciation, depletion and amortization
total $352,563 · program services $293,177 · management and general $59,386
-
23 · Insurance
total $19,432 · management and general $19,432
-
24a · Other expenses: FOOD AND BEVERAGE
total $180,974 · program services $178,329 · management and general $2,645
-
24b · Other expenses: SCHOLARSHIPS
total $174,015 · program services $173,955 · management and general $60
-
24c · Other expenses: BAD DEBT EXPENSE
total $91,463 · program services $10,928 · management and general $80,535
-
24d · Other expenses: SUPPLIES
total $55,332 · program services $54,907 · management and general $425
-
24e · All other expenses
total $273,532 · program services $205,548 · management and general $67,984
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $499 · end of year $468
-
2 · Savings and temporary cash investments
beginning of year $715,830 · end of year $240,878
-
3 · Pledges and grants receivable
end of year $56,594
-
4 · Accounts receivable
beginning of year $224,488 · end of year $79,540
-
9 · Prepaid expenses and deferred charges
beginning of year $1,010 · end of year $22,889
-
10a · Land, buildings and equipment: cost or other basis
$11,822,914
-
10b · Land, buildings and equipment: accumulated depreciation
$5,858,549
-
10c · Land, buildings and equipment, net
beginning of year $5,508,434 · end of year $5,964,365
-
12 · Investments: other securities
beginning of year $716,179 · end of year $571,613
-
15 · Other assets
beginning of year $0 · end of year $114,443
-
17 · Accounts payable and accrued expenses
beginning of year $121,944 · end of year $173,961
-
19 · Deferred revenue
beginning of year $27,902 · end of year $68,401
-
23 · Secured mortgages and notes payable
beginning of year $1,150,122 · end of year $1,222,091
-
27 · Net assets without donor restrictions
beginning of year $5,373,733 · end of year $5,010,817
-
28 · Net assets with donor restrictions
beginning of year $492,739 · end of year $575,520
Mission and programs · 2022
Mission
TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD HEALTHY SPIRIT, MIND AND BODY FOR ALL. THE STERLING ROCK FALLS YMCA IS A NONPROFIT LIKE NO OTHER. THAT'S BECAUSE IN WE HAVE THE PRESENCE AND PARTNERSHIPS TO NOT JUST PROMISE, BUT DELIVER, POSITIVE CHANGE. THE STERLING ROCK FALLS YMCA IS COMMUNITY-CENTERED. FOR 125 YEARS, WE'VE BEEN LISTENING AND RESPONDING TO THE STERLING-ROCK FALLS COMMUNITY. THE STERLING ROCK FALLS YMCA BRINGS PEOPLE TOGETHER. WE CONNECT PEOPLE OF ALL AGES AND BACKGROUNDS TO BRIDGE THE GAPS IN COMMUNITY NEEDS. THE STERLING ROCK FALLS YMCA NURTURES POTENTIAL. WE BELIEVE THAT EVERYONE SHOULD HAVE THE OPPORTUNITY TO LEARN, GROW AND THRIVE. THE STERLING ROCK FALLS YMCA HAS LOCAL PRESENCE AND GLOBAL REACH. WE MOBILIZE LOCAL COMMUNITIES TO EFFECT LASTING, MEANINGFUL CHANGE.
-
HEALTH AND WELL BEING FOR ALLMEMBERSHIP:MEMBERS ARE OFFERED THE USE OF THE ASSOCIATION FACILITIES, WHICH ARE FOR PROMOTION OF HEALTH AND WELLNESS. INCLUDED IN THESE FACILITIES ARE A SWIMMING POOL, GYM, WELLNESS CENTER AND AEROBICS ROOM. MEMBERSHIP INCLUDES THE USE OF THE ENTIRE FACILITY, PARTICIPATION IN FITNESS CLASSES AND FREE BABY-SITTING WHILE USING THE FACILITY AND PROGRAMS.THE STERLING-ROCK FALLS FAMILY YMCA PROVIDES FINANCIAL ASSISTANCE FOR MEMBERSHIP AND YOUTH DEVELOPMENT PROGRAMS. OVER 1645 PEOPLE BENEFITED FROM MEMBERSHIP AND PROGRAM SERVICES IN 2022. THE STERLING-ROCK FALLS FAMILY YMCA OFFERS A WIDE VARIETY OF PROGRAMS FOR COMMUNITY MEMBERS AND YMCA MEMBERS.YMCA MEMBERSHIP AND PROGRAMS ARE DESIGNED TO FURTHER THE YMCA MISSION. OUR YMCA SEEKS TO HELP OUR MEMBERS AND COMMUNITY PARTICIPANTS:1. DEVELOP SELF-CONFIDENCE AND SELF-RECPECT - AND APPRECIATION OF THEIR OWN WORTH AS INDIVIDUALS2. DEVELP VALUES FOR DAILY LIVING; DEVELOP MORAL AND ETHICAL BEHAVIOR BASED ON JUDEO-CHRISTIAN PRINCIPLES3. GROW AS RESPONSIBLE MEMBERS OF THEIR FAMILIES AND AS CITIZENS OF THEIR COMMUNITIES.4. APPRECIATE THAT HEALTH OF MIND AND BODY IS A SACRED GIFT, AND THAT PHYSICAL FITNESS AND MENTAL WELL-BEING ARE CONDITIONS TO BE ACHIEVED AND MAINTAINED.5. RECOGNIZE THE WORTH OF ALL PERSONS, AND WORK WITH INTERRACIAL AND INTER-GROUP UNDERSTANDING.6. DEVELOP A SENSE OF WORLD-MINDEDNESS AND WORK FOR WORLD-WIDE UNDERSTANDING.7. DEVELOP THEIR CAPACITIES FOR LEADERSHIP AND USE THEM RESPONSIBLY IN THEIR OWN GROUPS AND COMMUNITY LIFE.8. BECOME LEADERS AND SUPPORTERS; LEARN THE GIVE AND TAKE NECESSARY STEPS TO WORK TOWARD COMMON GOOD.9. DEVELOP SPECIFIC LIFE SKILLS; ACQUIRE NEW KNOWLEDGE AND WAYS TO GROW IN SPIRIT, MIND, AND BODY FOR ALL.
Expenses $621,587 · Revenue $511,498
-
YOUTH DEVELOPMENT & ACHIEVEMENT:THE STERLING-ROCK FALLS FAMILY YMCA PROVIDES HIGH QUALITY, COMPREHENSIVE ACTIVITIES FOR SCHOOL-AGED CHILDREN, DRAWING ON DIVERSE MEMBERS OF THE COMMUNITY. WE PROVIDE BOTH FULL AND PART-TIME OPTIONS IN AFTERSCHOOL PROGRAM, NO SCHOOL DAY CAMP, REMOTE LEARNING DAY CAMP AND SUMMER DAY CAMP. IN 2022, THE YMCA WAS ABLE TO SERVE 350 CHILDREN IN YOUTH DEVELOPMENT PROGRAMS.WOVEN INTO THE FABRIC OF THE YMCA MISSION IS A COMMITMENT TO STRENGTHENING FAMILIES. YMCA YOUTH DEVELOPMENT PROGRAMS RELIEVE THE BURDEN OF BALANCING WORK AND FAMILY AND MAKE IT POSSIBLE FOR PARENTS OF CHILDREN IN OUR CARE TO REMAIN GAINFULLY EMPLOYED, KNOWING THEIR CHILDREN ARE THRIVING IN A SAFE, DEVELOPMENTALLY SOUND ENVIRONMENT.THE YMCA PROVIDES TUITION ASSISTANCE INCLUDING REDUCED FEES FOR FAMILIES WHO QUALIFY FOR THE "FREE AND REDUCED LUNCH PROGRAM" AT LOCAL SCHOOLS. FINANCIAL ASSISTANCE FOR YMCA MEMBERSHIP AND PROGRAMS IS PROVIDED TO QUALIFIED FAMILIES AND PROVIDES REDUCES PRICES FOR ALL YMCA PROGRAMS ALONG WITH PROVIDING ACCESS FOR THE CHILD AND THEIR FAMILY TO THE YMCA FACILITY. IN ADDITION, WE PROVIDE AID TO FAMILIES WHO NEED HELP DUE TO FAMILY VIOLENCE, SUBSTANCE ABUSE, ETC., BY COLLABORATING WITH OTHER SOCIAL SERVICE AGENCIES. WE ALSO PROVIDE A VARIETY OF ACTIVITIES THAT EMPHASIZE PARENT EDUCATION AND HELP PARENTS LEARN MORE ABOUT HOW TO RAISE HEALTHY, HAPPY CHILDREN WHO DEVELOP SELF-ESTEEM AND MORAL AND ETHICAL VALUES.
Expenses $1,050,943 · Revenue $482,568
-
CAMP BENSON: THE YMCA CAMP BENSON PROGRAM PROVIDES A LASTING EXPERIENCE OF PERSONAL ENRICHMENT. THROUGH SUMMER RESIDENCE AND WEEKEND RETREATS, THE CAMP OFFERS ADVENTURE AND LEARNING ACTIVITIES THAT PROVIDE CHALLENGES AND PROMOTE SPIRITUAL AWARENESS, MENTAL DEVELOPMENT, PHYSICAL WELL-BEING, SOCIAL GROWTH AND SELF RESPECT. CAMPING HELPS YOUTH BECOME AWARE OF THEIR PHYSICAL AND MENTAL CAPABILITIES, TO RECOGNIZE THE VALUE OF COOPERATION, GAIN CONFIDENCE AND BUILD SELF-ESTEEM.WHILE CAMP BENSON'S FACILITIES AND LOCATION ARE TERRIFIC, WE BELIEVE THAT IT'S OUR CAMP COUNSELORS THAT MAKE THE SUMMER EXPERIENCE TRULY SPECIAL. AT YCB YOU WILL FIND A TREMENDOUS CONCENTRATION OF "GREAT CAMPERS AND "GREAT ROLE-MODELS" THAT PROVIDE A WONDERFULLY INCLUSIVE ENVIRONMENT FOR YOUR CHILD. WE HAVE SO MANY FIRST-TIME CAMP FAMILIES IN LARGE PART BECAUSE OF THE EMPHASIS WE PLACE ON TRAINING CAMPERS TO BECOME STAFF THROUGH THE STUDENT DEVELOPMENT PROGRAM.IT IS THE MISSION OF YMCA CAMP BENSON TO PROVIDE SAFE, FUN, AND EDUCATIONAL EXPERIENCES FOR OUR CAMPERS THROUGH THE DEMONSTRATION OF THE FOUR CORE VALUES; CARING, HONESTY, RESPECT AND RESPONSIBILITY AND BY PRACTICING A CAMPER FIRST PHILOSOPHY. SENDING A CHILD TO CAMP IS AN ACT OF GREAT FAITH BY PARENTS. AS DIRECTORS, WE TAKE THAT RESPONSIBILITY VERY SERIOUSLY. WE STRIVE TO MAINTAIN AN ENVIRONMENT THAT BOTH ENCOURAGES PERSONAL GROWTH AND CREATES AN UNFORGETTABLE SUMMER EXPERIENCE. THE CAMP BENSON COMMUNITY IS A CARING AND SUPPORTING ONE, AND AT THE CORE OF EVERYTHING THAT TAKES PLACE AT CAMP.THIS PROGRAM RUNS IN JUNE AND JULY OF EACH YEAR AND IN 2022, WE SERVED OVER 515 CAMPERS.
Expenses $639,269 · Revenue $402,654
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Matt BirdsleyMATT BIRDSLEY
CHIEF VOLUNTEER OFFICER
- Total calculated
- $0
- Hours/week
- 1
-
Dan ArickxDAN ARICKX
VICE CHIEF VOLUNTEER OFFICER
- Total calculated
- $0
- Hours/week
- 1
-
Mary WhiteMARY WHITE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Mary BensonMARY BENSON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Frank NelsenFRANK NELSEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marty BensonMARTY BENSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shane BrownSHANE BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sandy CavazosSANDY CAVAZOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tad EverettTAD EVERETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tom MyersTOM MYERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Katy SelmiKATY SELMI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elizabeth WahlELIZABETH WAHL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dana WikeDANA WIKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kris NobleKRIS NOBLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lance BuserLANCE BUSER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Trish KlaverTRISH KLAVER
CEO
- Total calculated
- $162,916
- From this org
- $139,653
- From related orgs
- $0
- Other
- $23,263
- Hours/week
- 50
Schedule J breakdown matched by us
- Base
- $139,653
- Bonus
- $0
- Other
- $0
- Deferred
- $7,944
- Nontaxable benefits
- $15,319
- Filer's total
- $162,916
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202321729349300917
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.