Skip to content
Nonprofiteer
← THOMASTON MEADOWS INC

Form 990 for tax year 2023

Filed by THOMASTON MEADOWS INC.

Totals

Total revenue
$111,040
Total expenses
$131,369
Contributions and grants received
$54,121
Grants paid
$0
Program service revenue
$56,518
Investment income
$9
Other revenue
$392
Total assets, end of year
$1,087,414
Total liabilities, end of year
$1,236,184
Net assets or fund balances, end of year
-$148,770
Program services expenses (Part IX)
$116,519
Management and general expenses
$14,850
Fundraising expenses
$0
Program service expenses (Part III)
$116,519

Program services were 88.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $54,121

  • 2a · Program service revenue: RENTAL INCOME

    total $56,518 · related or exempt $56,518

  • 3 · Investment income

    total $9 · excluded $9

  • 11a · Other revenue: TENANT CHARGES

    total $350 · related or exempt $350

  • 11b · Other revenue: LAUNDRY & VENDING

    total $42 · related or exempt $42

  • 11e · Other revenue, total

    $392

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $6,995 · management and general $6,995

  • 13 · Office expenses

    total $5,887 · program services $5,887

  • 16 · Occupancy

    total $30,223 · program services $30,223

  • 20 · Interest

    total $1,104 · program services $1,104

  • 22 · Depreciation, depletion and amortization

    total $37,923 · program services $37,923

  • 23 · Insurance

    total $4,823 · program services $4,823

  • 24a · Other expenses: CONTRACT SERVICES

    total $29,615 · program services $29,615

  • 24b · Other expenses: MISCELLANEOUS ADMINISTR

    total $13,794 · program services $5,939 · management and general $7,855

  • 24c · Other expenses: BAD DEBT EXPENSE

    total $542 · program services $542

  • 24d · Other expenses: REPAIRS AND MAINTENANCE

    total $463 · program services $463

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $14,256 · end of year $17,052

  • 4 · Accounts receivable

    beginning of year $538 · end of year $6,109

  • 9 · Prepaid expenses and deferred charges

    end of year $14

  • 10a · Land, buildings and equipment: cost or other basis

    $1,477,356

  • 10b · Land, buildings and equipment: accumulated depreciation

    $586,702

  • 10c · Land, buildings and equipment, net

    beginning of year $917,265 · end of year $890,654

  • 15 · Other assets

    beginning of year $163,052 · end of year $173,585

  • 17 · Accounts payable and accrued expenses

    beginning of year $71,085 · end of year $81,332

  • 19 · Deferred revenue

    beginning of year $2,961 · end of year $2,089

  • 23 · Secured mortgages and notes payable

    beginning of year $1,144,450 · end of year $1,147,756

  • 25 · Other liabilities

    beginning of year $5,056 · end of year $5,007

  • 27 · Net assets without donor restrictions

    beginning of year -$128,441 · end of year -$148,770

Mission and programs · 2023

Mission

TO PROVIDE AN OUTREACH MINISTRY FOR ST. THOMAS EPISCOPAL CHURCH OF TERRACE PARK, OHIO, BY HELPING SENIOR CITIZENS MEET AFFORDABLE HOUSING AND RELATED NEEDS IN THE COMMUNITY.

Activities or mission (Part I)

TO PROVIDE HOUSING FOR LOW TO MODERATE-INCOME FAMILIES, THE ELDERLY AND/OR HANDICAPPED.

  • THE ORGANIZATION OPERATES A 13-UNIT APARTMENT COMMUNITY SERVING THE ELDERLY, DISABLED AND LOW AND MODERATE INCOME FAMILIES LOCATED IN AMELIA, OHIO. RESIDENTS ARE QUALIFIED UNDER SECTION 202 OF THE NATIONAL AFFORDABLE HOUSING ACT.

    Expenses $116,519 · Revenue $56,910

As filed on the 2023 return.

Listed in Part VII

  • Rev Darren Elin

    PRESIDENT

    Total calculated
    $190,190
    From this org
    $0
    From related orgs
    $103,415
    Other
    $86,775
    Hours/week
    1 + 1 related

    Schedule J breakdown matched by us

    Base
    $0 + $103,415 related
    Bonus
    $0
    Other
    $0
    Deferred
    $0 + $23,040 related
    Nontaxable benefits
    $0 + $63,735 related
    Filer's total
    $0 + $190,190 related
  • James Wilson

    V.P./SECRETARY

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • Daniel Steward

    CHIEF FINANCIAL OFFICER

    Total calculated
    $0
    Hours/week
    1 + 1 related
  • James Davis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jonathan Saxton

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

  • SAINT THOMAS HOUSING CORPORATION

    501(C)(3) · HOUSING FOR LOW AND MODERATE-INCOME FAMILIES, ELDERLY, HANDICAPPED · OH

    Directly controlled by ST THOMAS EPISCOPAL CHURCH

  • ST THOMAS EPISCOPAL CHURCH

    501(C)(3) · RELIGIOUS · OH

Provenance

Return type
form_990
Tax year
2023
Filed
25 June 2024
IRS schema version
2023v5.1
Source object
202401789349300520

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.