Totals
- Total revenue
- $2,010,177
- Total expenses
- $2,123,252
- Contributions and grants received
- $68,649
- Grants paid
- $0
- Program service revenue
- $331,929
- Investment income
- $0
- Other revenue
- $1,609,599
- Total assets, end of year
- $8,722,198
- Total liabilities, end of year
- $204,204
- Net assets or fund balances, end of year
- $8,517,994
- Program services expenses (Part IX)
- $2,014,514
- Management and general expenses
- $108,738
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,014,514
Program services were 94.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$9,453
-
1c · Fundraising events
$51,103
-
1f · All other contributions, gifts and grants
$8,093
-
2a · Program service revenue: CAMPING REVENUES
total $172,999 · related or exempt $172,999
-
2b · Program service revenue: SPECIAL EVENTS
total $91,781 · related or exempt $91,781
-
2c · Program service revenue: OTHER
total $23,848 · related or exempt $23,848
-
2d · Program service revenue: PROJECT SALES
total $20,687 · related or exempt $20,687
-
2e · Program service revenue: ACTIVITY REVENUE
total $9,252 · related or exempt $9,252
-
2f · All other program service revenue
total $13,362 · related or exempt $13,362
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$51,103
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $0
-
11a · Other revenue: DISTRIBUTIONS FROM END
total $1,609,599 · related or exempt $1,609,599
-
11e · Other revenue, total
$1,609,599
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $123,240 · program services $110,916 · management and general $12,324
-
7 · Other salaries and wages
total $330,782 · program services $297,704 · management and general $33,078
-
9 · Other employee benefits
total $79,043 · program services $71,139 · management and general $7,904
-
10 · Payroll taxes
total $45,202 · program services $40,682 · management and general $4,520
-
11g · Fees: other
total $45,917 · program services $41,325 · management and general $4,592
-
13 · Office expenses
total $2,678 · program services $2,410 · management and general $268
-
16 · Occupancy
total $96,813 · program services $87,132 · management and general $9,681
-
17 · Travel
total $70,431 · program services $63,388 · management and general $7,043
-
19 · Conferences, conventions and meetings
total $18,647 · program services $16,782 · management and general $1,865
-
20 · Interest
total $3,080 · program services $2,772 · management and general $308
-
21 · Payments to affiliates
total $1,035,859 · program services $1,035,859
-
23 · Insurance
total $43,152 · program services $38,837 · management and general $4,315
-
24a · Other expenses: FD 2 EXPENSES
total $118,253 · program services $106,428 · management and general $11,825
-
24b · Other expenses: SUPPLIES
total $56,384 · program services $50,746 · management and general $5,638
-
24c · Other expenses: RENTAL AND MAINTENANCE
total $15,862 · program services $14,276 · management and general $1,586
-
24d · Other expenses: MISCELLANEOUS
total $13,504 · program services $12,154 · management and general $1,350
-
24e · All other expenses
total $24,405 · program services $21,964 · management and general $2,441
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $68,761 · end of year $117,155
-
2 · Savings and temporary cash investments
beginning of year $32,511 · end of year $105,772
-
3 · Pledges and grants receivable
beginning of year $648 · end of year $9,828
-
4 · Accounts receivable
beginning of year $603,942 · end of year $593,218
-
8 · Inventories for sale or use
beginning of year $101,402 · end of year $97,284
-
9 · Prepaid expenses and deferred charges
beginning of year $14,720 · end of year $10,738
-
10a · Land, buildings and equipment: cost or other basis
$4,916,654
-
10b · Land, buildings and equipment: accumulated depreciation
$2,789,243
-
10c · Land, buildings and equipment, net
beginning of year $2,245,030 · end of year $2,127,411
-
15 · Other assets
beginning of year $7,269,736 · end of year $5,660,792
-
17 · Accounts payable and accrued expenses
beginning of year $46,566 · end of year $71,038
-
19 · Deferred revenue
beginning of year $31,079 · end of year $54,770
-
21 · Escrow or custodial account liability
beginning of year $13,564 · end of year $6,528
-
25 · Other liabilities
beginning of year $66,873 · end of year $71,868
-
27 · Net assets without donor restrictions
beginning of year $3,241,909 · end of year $1,529,048
-
28 · Net assets with donor restrictions
beginning of year $6,936,759 · end of year $6,988,946
Mission and programs · 2022
Mission
TO PROMOTE THE IDEALS OF SCOUTING, AS PROMULGATED BY THE BOY SCOUTS OF AMERICA, FOR THE YOUTH OF FAIRBANKS AND THE NORTH STAR BOROUGH
-
CAMPING REVENUE - FEES GENERATED FROM THE OPERATIONS OF THE COUNCIL'S LONG TERM SUMMER CAMP AND HIGH ADVENTURE TREKS. THESE OUTDOOR ACTIVITIES ARE LONGER THAN 72 HOURS IN DURATION AND INCLUDE OVERNIGHT CAMPING.
Expenses $1,551,175 · Revenue $1,494,977
-
BOY SCOUT ACTIVITIES - FEES GENERATED FROM CONDUCTING ACTIVITIES INCLUDING BUT NOT LIMITED TO ADULT TRAINING, DAY CAMPS, YOUTH LEADERSHIP TRAINING, AND WEEKEND OVERNIGHT CAMPING LASTING LESS THAN 72 HOURS IN DURATION.
Expenses $463,339 · Revenue $446,551
As filed on the 2022 return.
Listed in Part VII
-
Kal KennedyKAL KENNEDY
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Steve AdamczakSTEVE ADAMCZAK
V.P. PROPERTIES
- Total calculated
- $0
- Hours/week
- 2
-
Robert GrosecloseROBERT GROSECLOSE
COUNCIL PRESIDENT
- Total calculated
- $0
- Hours/week
- 4
-
Dennis Skip CookDENNIS SKIP COOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Mick BraunMICK BRAUN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Matt CooperMATT COOPER
COUNCIL COMMISSIONER
- Total calculated
- $0
- Hours/week
- 7
-
Lance CookLANCE COOK
VP FINANCE
- Total calculated
- $0
- Hours/week
- 1
-
Cathie Harms TordoffCATHIE HARMS TORDOFF
VP PROGRAM
- Total calculated
- $0
- Hours/week
- 3
-
Hank BartosHANK BARTOS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Aaron RhoadesAARON RHOADES
VP ADMINISTRATION
- Total calculated
- $0
- Hours/week
- 1
-
Dorothy ShockleyDOROTHY SHOCKLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike AbelsMIKE ABELS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
-
Don FrazierDON FRAZIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
William WrightWILLIAM WRIGHT
MEMBERSHIP
- Total calculated
- $0
- Hours/week
- 1
-
Larry BennettLARRY BENNETT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 4
-
Stephen SmithSTEPHEN SMITH
SCOUT EXECUTIVE
- Total calculated
- $109,839
- From this org
- $109,839
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40 + 4 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 18 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342979349302059
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.