Totals
- Total revenue
- $2,433,164
- Total expenses
- $1,943,443
- Contributions and grants received
- $338,667
- Grants paid
- $25,446
- Program service revenue
- $2,086,877
- Investment income
- $6,469
- Other revenue
- $1,151
- Total assets, end of year
- $6,487,332
- Total liabilities, end of year
- $1,713,444
- Net assets or fund balances, end of year
- $4,773,888
- Program services expenses (Part IX)
- $1,595,340
- Management and general expenses
- $335,718
- Fundraising expenses
- $12,385
- Program service expenses (Part III)
- $1,595,340
Program services were 82.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$0
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$174,683
-
1f · All other contributions, gifts and grants
$163,984
-
2a · Program service revenue: Youth Development
total $1,727,396 · related or exempt $1,727,396
-
2b · Program service revenue: Healthy Living
total $359,481 · related or exempt $359,481
-
2c · Program service revenue: Social Responsibility
total $0 · related or exempt $0
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $6,469 · excluded $6,469
-
6c · Rental income or loss
real property $0 · personal property $0
-
7c · Gain or loss
securities $0 · other assets $0
-
8a · Fundraising events: gross income
$2,015
-
8b · Fundraising events: direct expenses
$864
-
8c · Net income from fundraising events
total $1,151 · excluded $1,151
-
11d · All other revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0 · program services $0
-
2 · Grants to domestic individuals
total $25,446 · program services $25,446
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $108,501 · program services $98,429 · management and general $9,109 · fundraising $963
-
7 · Other salaries and wages
total $787,350 · program services $714,262 · management and general $66,100 · fundraising $6,988
-
8 · Pension plan contributions
total $33,609 · program services $22,394 · management and general $10,853 · fundraising $362
-
9 · Other employee benefits
total $21,382 · program services $14,247 · management and general $6,905 · fundraising $230
-
10 · Payroll taxes
total $71,822 · program services $65,502 · management and general $5,657 · fundraising $663
-
11c · Fees: accounting
total $9,500 · management and general $9,500
-
11g · Fees: other
total $57,205 · program services $11,559 · management and general $45,646 · fundraising $0
-
12 · Advertising and promotion
total $10,960 · program services $7,173 · management and general $3,787 · fundraising $0
-
16 · Occupancy
total $230,476 · program services $179,873 · management and general $50,603 · fundraising $0
-
17 · Travel
total $8,592 · program services $8,592 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $9,288 · program services $5,853 · management and general $3,435 · fundraising $0
-
20 · Interest
total $44,707 · program services $35,319 · management and general $8,941 · fundraising $447
-
21 · Payments to affiliates
total $27,566 · program services $21,777 · management and general $5,513 · fundraising $276
-
22 · Depreciation, depletion and amortization
total $183,784 · program services $145,190 · management and general $36,756 · fundraising $1,838
-
23 · Insurance
total $55,307 · program services $43,693 · management and general $11,061 · fundraising $553
-
24a · Other expenses: Supplies and trip fees
total $63,295 · program services $60,012 · management and general $3,218 · fundraising $65
-
24b · Other expenses: SWIM TEAM
total $119,274 · program services $119,274 · management and general $0 · fundraising $0
-
24c · Other expenses: Miscellaneous
total $17,232 · program services $15,231 · management and general $2,001 · fundraising $0
-
24d · Other expenses: Merchant Fees
total $33,445 · program services $0 · management and general $33,445 · fundraising $0
-
24e · All other expenses
total $24,702 · program services $1,514 · management and general $23,188 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $162,750 · end of year $1,344,350
-
2 · Savings and temporary cash investments
beginning of year $1,361,948 · end of year $836,331
-
3 · Pledges and grants receivable
beginning of year $0
-
4 · Accounts receivable
beginning of year $211,275 · end of year $88,873
-
5 · Loans and receivables from officers and key people
beginning of year $0 · end of year $0
-
6 · Loans and receivables from disqualified persons
beginning of year $0 · end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $4,093 · end of year $21,002
-
10a · Land, buildings and equipment: cost or other basis
$7,377,941
-
10b · Land, buildings and equipment: accumulated depreciation
$3,181,165
-
10c · Land, buildings and equipment, net
beginning of year $4,344,263 · end of year $4,196,776
-
12 · Investments: other securities
beginning of year $0
-
13 · Investments: program-related
beginning of year $0
-
15 · Other assets
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $22,736 · end of year $39,513
-
19 · Deferred revenue
beginning of year $89,987 · end of year $96,267
-
20 · Tax-exempt bond liabilities
beginning of year $0 · end of year $0
-
21 · Escrow or custodial account liability
beginning of year $0 · end of year $0
-
22 · Loans and payables to officers and key people
beginning of year $0 · end of year $0
-
23 · Secured mortgages and notes payable
beginning of year $1,659,741 · end of year $1,536,447
-
24 · Unsecured notes and loans payable
beginning of year $0 · end of year $0
-
25 · Other liabilities
beginning of year $27,698 · end of year $41,217
-
27 · Net assets without donor restrictions
beginning of year $4,277,185 · end of year $4,766,906
-
28 · Net assets with donor restrictions
beginning of year $6,982 · end of year $6,982
Mission and programs · 2022
Mission
Mission: The Raritan Valley YMCA is committed to building strong kids, strong families and strong communities throughout our area. It is a charitable, not for profit organization that welcomes all people regardless of age, race, religion, or economic status and strives to enrich each and every life through a unique, dynamic combination of programs that strengthen spirit, mind, and body. The Raritan Valley YMCA embraces the Values of Caring, Honesty, Respect, and Responsibility.
Activities or mission (Part I)
THE RARITAN VALLEY YMCA IS COMMITTED TO BUILDING STRONG KIDS, STRONG FAMILIES AND STRONG COMMUNITIES THROUGHOUT OUR AREA. IT IS A CHARITABLE, NOT FOR PROFIT ORGANIZATION THAT WELCOMES ALL PEOPLE REGARDLESS OF AGE, RACE, RELIGION, OR ECONOMIC STATUS AND STRIVES TO ENRICH EACH AND EVERY LIFE THROUGH A UNIQUE, DYNAMIC COMBINATION OF PROGRAMS THAT STRENGTHEN SPIRIT, MIND, AND BODY. THE RARITAN VALLEY YMCA EMBRACES THE VALUES OF CARING, HONESTY, RESPECT, AND RESPONSIBILITY.
-
YOUTH DEVELOPMENT: OUR YMCA IS COMMITTED TO NURTURING THE POTENTIAL OF EVERY CHILD AND TEEN. WE BELIEVE THAT ALL KIDS DESERVE THE OPPORTUNITY TO DISCOVER WHO THEY ARE AND WHAT THEY CAN ACHIEVE BY CONTRIBUTING TO THE 40 DEVELOPMENTAL ASSETS OF A CHILD. THAT'S WHY WE HELP YOUNG PEOPLE CULTIVATE THE VALUES, SKILLS, AND RELATIONSHIPS THAT LEAD TO POSITIVE BEHAVIORS, BETTER HEALTH, AND EDUCATIONAL ACHIEVEMENT. OUR YMCA PROGRAMS, SUCH AS CHILDCARE, DAY CAMP, YOUTH SPORTS, INSTRUCTIONAL SPORTS AND SWIM, AND SWIM TEAM PROGRAMS, OFFER A RANGE OF EXPERIENCES THAT ENRICH COGNITIVE, SOCIAL, PHYSICAL, AND EMOTIONAL GROWTH. OUR COMMITMENT INCLUDES SUBSIDIES AND DIRECT FINANCIAL ASSISTANCE THAT MAKE PARTICIPATION POSSIBLE FOR UP TO 30 PERCENT OF THE YOUNG PEOPLE WE ENGAGE IN DAY CAMP AND 90 PERCENT IN CHLDCARE.
Expenses $1,036,896 · Grants $13,985 · Revenue $1,727,396
-
SOCIAL RESPONSIBILITY: AT THE Y, STRENGTHENING THE COMMUNITY IS OUR CAUSE. WE BELIEVE THAT LASTING PERSONAL AND SOCIAL CHANGE CAN ONLY COME ABOUT WHEN WE ALL WORK TOGETHER TO INVEST IN OUR KIDS, OUR HEALTH, AND OUR NEIGHBORS. FOR THOSE IN NEED. OUR SOCIAL RESPONSIBILITY EXTENDS BEYOND SERVICE TO OUR MEMBERSHIP. OUR BUILDING IS HOME TO A CHURCH, SERVES AS A COMMUNITY MEETING PLACE, AND IS AND ACTIVE CENTER FOR BOY AND GIRL SCOUTS PROGRAMMING. WE WORK COLLABORATIVELY WITH LOCAL GOVERNMENT ENTITIES AND SOCIAL SERVICE AGENCIES TO ADDRESS COMMUNITY NEEDS INCLUDING DROWNING/WATER SAFETY, FOOD INSECURITY, HOMELESSNESS, AND CHILDCARE VOIDS. WE BRIDGE GAPS, OVERCOME OBSTACLES, THROUGH OUR WORK. THE Y MAINTAINS A WEEKLY FOOD DISTRIBUTION AND ASSISTS THOSE IN NEED WITH SNAP APPLICATIONS. YOUNG STAFF, COLLEGE INTERNS, AND YOUTH VOLUNTEERS ARE ALSO TRAINED, MOLDED AND DEVELOPED TO BE SOCIALLY AWARE AND RESPONSIBLE. THIS IS DEMONSTRATED AS WE INVEST OUR TIME AND ENERGY INTO ACCOMMODATING COLLEGE INTERNS, YOUTH WORK STUDY PROGRAMS, SCOUTING AWARD PROJECTS, AND COUNSELOR IN TRAINING PROGRAMS.
Expenses $346,420
-
HEALTHY LIVING: THE Y IS A LEADING VOICE ON HEALTH AND WELL-BEING. WE BRING FAMILIES AND COMMUNITIES CLOSER TOGETHER, ENCOURAGE GOOD HEALTH, AND FOSTER CONNECTIONS THROUGH FITNESS, SPORTS, FUN, AND HEALTH EDUCATION. AS A RESULT, HUNDREDS OF PEOPLE IN OUR COMMUNITY ARE RECEIVING THE SUPPORT, GUIDANCE, AND RESOURCES TO ACHIEVE GREATER HEALTH IN SPIRIT, MIND, AND BODY. THIS IS PARTICULARLY IMPORTANT AS OUR NATION STRUGGLES WITH AN OBESITY CRISIS AND RELATED CHRONIC ILLNESSES. FAMILIES STRUGGLE WITH WORK/LIFE BALANCE, AND INDIVIDUALS SEARCH FOR PERSONAL FULFILLMENT, YET AT THE YMCA THEY FIND A HEALTHY AND SAFE OUTLET. OUR RESPONSIBILITY TO HEALTHY LIVING IS EVIDENCED BY THE FREE COMMUNITY PROGRAMS WE CONDUCT, INCLUDING HEALTH WORKSHOPS, HEALTHY KIDS DAY, FREE BLOOD PRESSURE AND HEALTH PROGRAMS SUCH AS GROUP EXERCISE AND AQUATIC OFFERINGS, FITNESS TRAINING, AND SENIOR EXERCISE HAVE PROVIDED OUTLETS FOR HEALTHY LIVING.
Expenses $212,024 · Grants $11,461 · Revenue $359,481
As filed on the 2022 return.
Listed in Part VII
-
Andrew Thor EklundANDREW THOR EKLUND
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr Arthur LewinDR ARTHUR LEWIN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 0.5
-
Julia WieczorekJULIA WIECZOREK
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Al WieczorekAL WIECZOREK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Albert GonzalezALBERT GONZALEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Brittni RodriguezBRITTNI RODRIGUEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Cathy DiemCATHY DIEM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Chris NewcombCHRIS NEWCOMB
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Karen ScottKAREN SCOTT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Karl HallKARL HALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Ken StoutKEN STOUT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Kent WeberKENT WEBER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Marissa GuagliardoMARISSA GUAGLIARDO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Mary PodolakMARY PODOLAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Patrick M RyanPATRICK M RYAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Priscilla RosePRISCILLA ROSE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Rachel PereiraRACHEL PEREIRA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Robert CarsonROBERT CARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Tanji ParisTANJI PARIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 0.5
-
Gina StravicGINA STRAVIC
EXECUTIVE DIRECTOR
- Total calculated
- $128,756
- From this org
- $108,501
- From related orgs
- $0
- Other
- $20,255
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 June 2023
- IRS schema version
- 2022v5.0
- Source object
- 202301649349301530
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.