Form 990 for tax year 2022
Filed by BARRINGTON YOUTH DANCE ENSEMBLE INC.
What the amendment changed
Compared with the return it replaced , filed 13 November 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total expenses
- $293,512 changed to $297,608
- Contributions and grants received
- $117,054 changed to $276,359
- Program service revenue
- $143,162 changed to $145,022
- Other revenue
- $105,807 changed to -$55,358
- Total assets, end of year
- $108,269 changed to $104,174
- Net assets or fund balances, end of year
- $98,720 changed to $94,625
- Program services expenses
- $227,687 changed to $260,868
- Management and general expenses
- $65,825 changed to $33,869
- Fundraising expenses
- $0 changed to $2,871
- Program service expenses (Part III)
- $227,687 changed to $260,868
Listed only on the earlier return
- Hilary LeavHILARY LEAV
- Katina BalukjianKATINA BALUKJIAN
- Mary BrennanMARY BRENNAN
- Rosella FrenchROSELLA FRENCH
Listed only on the later return
- Brandi RajskiBRANDI RAJSKI
- Diane CrawfordDIANE CRAWFORD
- Mary GrecoMARY GRECO
- Stephanie SchoemerSTEPHANIE SCHOEMER
Totals
- Total revenue
- $366,026
- Total expenses
- $297,608
- Contributions and grants received
- $276,359
- Grants paid
- $5,475
- Program service revenue
- $145,022
- Investment income
- $3
- Other revenue
- -$55,358
- Total assets, end of year
- $104,174
- Total liabilities, end of year
- $9,549
- Net assets or fund balances, end of year
- $94,625
- Program services expenses (Part IX)
- $260,868
- Management and general expenses
- $33,869
- Fundraising expenses
- $2,871
- Program service expenses (Part III)
- $260,868
Program services were 87.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$28,252
-
1c · Fundraising events
$131,053
-
1f · All other contributions, gifts and grants
$117,054
-
2a · Program service revenue: NUTCRACKER PRODUCTION
total $104,070 · related or exempt $104,070
-
2b · Program service revenue: SPRING PRODUCTION
total $39,092 · related or exempt $39,092
-
2c · Program service revenue: OTHER PRODUCTIONS
total $1,860 · related or exempt $1,860
-
3 · Investment income
total $3 · excluded $3
-
8a · Fundraising events: gross income
$0
-
8a · Fundraising events: contributions included on line 1c
$131,053
-
8b · Fundraising events: direct expenses
$57,708
-
8c · Net income from fundraising events
total -$57,708 · excluded -$57,708
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $2,350 · related or exempt $2,350
-
11e · Other revenue, total
$2,350
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $5,475 · program services $5,475
-
5 · Compensation of officers, directors and key employees
total $67,390 · program services $46,040 · management and general $21,350
-
9 · Other employee benefits
total $3,942 · program services $2,956 · management and general $986
-
10 · Payroll taxes
total $3,777 · program services $2,833 · management and general $944
-
11c · Fees: accounting
total $5,776 · management and general $5,776
-
11g · Fees: other
total $26,333 · program services $23,700 · management and general $2,633
-
12 · Advertising and promotion
total $9,069 · program services $6,198 · fundraising $2,871
-
13 · Office expenses
total $13,878 · program services $13,878
-
16 · Occupancy
total $33,416 · program services $33,416
-
24a · Other expenses: PRODUCTION EXPENSES
total $118,072 · program services $118,072
-
24b · Other expenses: WORKSHOP EXPENSES
total $8,021 · program services $8,021
-
24c · Other expenses: BANKING ACTIVITIES
total $2,349 · program services $169 · management and general $2,180
-
24d · Other expenses: OUTREACH PERFORMANCE
total $110 · program services $110
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $34,588 · end of year $104,174
-
10a · Land, buildings and equipment: cost or other basis
$4,472
-
10b · Land, buildings and equipment: accumulated depreciation
$4,472
-
10c · Land, buildings and equipment, net
beginning of year $0 · end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $128 · end of year $9,549
-
25 · Other liabilities
beginning of year $8,382 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $26,078 · end of year $79,135
-
28 · Net assets with donor restrictions
end of year $15,490
Mission and programs · 2022
Mission
TO PROMOTE DANCE & PERFORMANCE OPPORTUNITIES FOR YOUNG ARTISTS, WHILE PROVIDING PROGRAMMING FOR LOCAL SCHOOLS, SENIOR CITIZENS, AND DISADVANTAGED CHILDREN AND ADULTS.
-
COMMUNITY PRODUCTIONS PROMOTING DANCE AND PERFORMANCE OPPORTUNITIES FOR YOUNG ARTISTS.
Expenses $260,868 · Grants $5,475 · Revenue $147,372
As filed on the 2022 return.
Listed in Part VII
-
Elizabeth FrancesconiELIZABETH FRANCESCONI
ASSISTANT ARTISTIC DIRECTOR
- Total calculated
- $9,598
- From this org
- $9,598
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Diane ChristellDIANE CHRISTELL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Jessica TillJESSICA TILL
PRESIDENT EMERITUS
- Total calculated
- $0
- Hours/week
- 5
-
Elizabeth BuehlerELIZABETH BUEHLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Julie DroverJULIE DROVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Brandi RajskiBRANDI RAJSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mary GrecoMARY GRECO
ARTISTIC DIRECTOR
- Total calculated
- $53,320
- From this org
- $49,377
- From related orgs
- $0
- Other
- $3,943
- Hours/week
- 25
-
Steven BaldwinSTEVEN BALDWIN
EXECUTIVE DIRECTOR
- Total calculated
- $3,465
- From this org
- $3,465
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Diane CrawfordDIANE CRAWFORD
FORMER EXECUTIVE DIRECTOR
- Total calculated
- $538
- From this org
- $538
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
-
Stephanie SchoemerSTEPHANIE SCHOEMER
FORMER EXECUTIVE DIRECTOR
- Total calculated
- $14,010
- From this org
- $14,010
- From related orgs
- $0
- Other
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 22 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202412499349302016
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.