Skip to content
Nonprofiteer
← PHI GAMMA DELTA FRATERNITY

Form 990 for tax year 2022

Filed by PHI GAMMA DELTA FRATERNITY.

What the amendment changed

Compared with the return it replaced , filed 15 November 2023. matched by us Only the Part I totals and the names listed in Part VII are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.

Total expenses
$7,250,137 changed to $7,109,124
Total assets, end of year
$16,972,198 changed to $17,113,211
Net assets or fund balances, end of year
$16,688,307 changed to $16,829,320
Management and general expenses
$2,685,723 changed to $2,544,710

Totals

Total revenue
$6,882,567
Total expenses
$7,109,124
Contributions and grants received
$920,759
Grants paid
$0
Program service revenue
$4,525,228
Investment income
$932,663
Other revenue
$503,917
Total assets, end of year
$17,113,211
Total liabilities, end of year
$283,891
Net assets or fund balances, end of year
$16,829,320
Program services expenses (Part IX)
$4,291,952
Management and general expenses
$2,544,710
Fundraising expenses
$170,569
Program service expenses (Part III)
$4,291,952

Program services were 60.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1d · Related organizations

    $560,258

  • 1f · All other contributions, gifts and grants

    $360,501

  • 2a · Program service revenue: FEES AND DUES

    total $2,564,771 · related or exempt $2,564,771

  • 2b · Program service revenue: INSURANCE FEES

    total $1,960,457 · related or exempt $1,960,457

  • 3 · Investment income

    total $394,555 · unrelated business $394,555

  • 5 · Royalties

    total $106,140 · related or exempt $106,140

  • 7a · Gross sales of assets other than inventory

    securities $1,902,873

  • 7b · Less cost or other basis and sales expenses

    securities $1,360,084 · other assets $4,681

  • 7c · Gain or loss

    securities $542,789 · other assets -$4,681

  • 7d · Net gain or loss

    total $538,108 · unrelated business $542,789 · excluded -$4,681

  • 10a · Gross sales of inventory

    $35,724

  • 10b · Cost of goods sold

    $6,576

  • 10c · Net income from sales of inventory

    total $29,148 · related or exempt $29,148

  • 11a · Other revenue: OCCUPANCY, NEWSLETTER, OTHER MISC

    total $368,629 · related or exempt $368,629

  • 11e · Other revenue, total

    $368,629

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $1,985,275 · program services $979,727 · management and general $907,576 · fundraising $97,972

  • 12 · Advertising and promotion

    total $28,291 · program services $16,000 · fundraising $12,291

  • 13 · Office expenses

    total $173,601 · program services $143,622 · management and general $29,979

  • 22 · Depreciation, depletion and amortization

    total $101,893

  • 23 · Insurance

    total $2,107,250 · program services $1,324,666 · management and general $782,584

  • 24a · Other expenses: HEADQUARTERS AND PROGRA

    total $1,909,988 · program services $1,148,872 · management and general $700,810 · fundraising $60,306

  • 24b · Other expenses: EVENTS

    total $679,065 · program services $679,065

  • 24c · Other expenses: BAD DEBT

    total $64,403 · management and general $64,403

  • 24d · Other expenses: BANK CHARGES

    total $34,945 · management and general $34,945

  • 24e · All other expenses

    total $24,413 · management and general $24,413

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $2,956,194 · end of year $2,745,642

  • 4 · Accounts receivable

    beginning of year $863,150 · end of year $551,294

  • 7 · Other notes and loans receivable

    beginning of year $3,343 · end of year $225,950

  • 9 · Prepaid expenses and deferred charges

    beginning of year $54,050 · end of year $1,825

  • 10a · Land, buildings and equipment: cost or other basis

    $2,900,706

  • 10b · Land, buildings and equipment: accumulated depreciation

    $1,921,190

  • 10c · Land, buildings and equipment, net

    beginning of year $1,028,976 · end of year $979,516

  • 11 · Investments: publicly traded securities

    beginning of year $11,985,594 · end of year $12,495,762

  • 15 · Other assets

    beginning of year $0 · end of year $113,222

  • 17 · Accounts payable and accrued expenses

    beginning of year $195,467 · end of year $259,696

  • 19 · Deferred revenue

    beginning of year $229,491 · end of year $24,195

  • 27 · Net assets without donor restrictions

    beginning of year $16,026,373 · end of year $16,291,647

  • 28 · Net assets with donor restrictions

    beginning of year $439,976 · end of year $537,673

Mission and programs · 2022

Mission

TO PROMOTE SOCIAL, INTELLECTUAL AND MORAL DEVELOPMENT OF COLLEGE MEN.

  • MAINTENANCE OF THE FRATERNITY AND EDUCATION, LEADERSHIP AND CITIZENSHIP ACTIVITIES FOR MEMBERS ENROLLED IN VARIOUS COLLEGES. APPROXIMATELY 4,100 PLEDGES; 7,600 UNDERGRADUATE MEMBERS AND 126,000 GRADUATE MEMBERS.

    Expenses $4,291,952 · Revenue $5,029,145

As filed on the 2022 return.

Listed in Part VII

  • Matt Amend

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Zach Berard

    COUNCILOR

    Total calculated
    $0
    Hours/week
    2
  • Robert Siedell

    COUNCILOR

    Total calculated
    $0
    Hours/week
    2
  • James C Neilson

    COUNCILOR

    Total calculated
    $0
    Hours/week
    2
  • Donald J Herman

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Tim Kilduff

    VICE PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Jon Yates

    COUNCILOR

    Total calculated
    $0
    Hours/week
    2
  • Jeffrey T Stoll

    COUNCILOR

    Total calculated
    $0
    Hours/week
    2
  • Bill Hunnicutt

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2
  • Rob Caudill

    EXECUTIVE DIRECTOR

    Total calculated
    $249,662
    From this org
    $249,662
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

    Schedule J breakdown matched by us

    Base
    $249,662
    Bonus
    $0
    Other
    $0
    Deferred
    $0
    Nontaxable benefits
    $0
    Filer's total
    $249,662
  • William T Shier

    EMPLOYEE

    Total calculated
    $133,269
    From this org
    $133,269
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • Todd Rogers

    EMPLOYEE

    Total calculated
    $121,777
    From this org
    $121,777
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

None.

Answered no

  • 4a · Severance or change-of-control payment
  • 4b · Supplemental nonqualified retirement plan
  • 4c · Equity-based compensation arrangement

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
19 November 2024
IRS schema version
2022v5.0
Source object
202403249349300125

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.